Allied Architects, Inc.
6081.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥715,600 | ¥690,000 | ¥809,347 | ¥887,610 |
| % Growth | 3.7% | -14.7% | -8.8% | – |
| Cost of Goods Sold | ¥237,040 | ¥226,000 | ¥267,187 | ¥262,212 |
| Gross Profit | ¥478,560 | ¥464,000 | ¥542,160 | ¥625,398 |
| % Margin | 66.9% | 67.2% | 67% | 70.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥572,000 |
| SG&A Expenses | ¥598,290 | ¥529,000 | ¥525,839 | ¥725,821 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥80,000 |
| Other Operating Expenses | ¥0 | -¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥598,290 | ¥528,000 | ¥525,839 | ¥725,821 |
| Operating Income | -¥119,730 | -¥64,000 | ¥16,321 | -¥100,423 |
| % Margin | -16.7% | -9.3% | 2% | -11.3% |
| Other Income/Exp. Net | ¥10,984 | ¥87,000 | -¥463,516 | ¥90,070 |
| Pre-Tax Income | -¥108,746 | ¥23,000 | -¥447,195 | -¥10,353 |
| Tax Expense | -¥2,324 | ¥3,000 | ¥6,202 | ¥10,118 |
| Net Income | -¥115,777 | ¥17,000 | -¥455,704 | -¥18,670 |
| % Margin | -16.2% | 2.5% | -56.3% | -2.1% |
| EPS | -8.15 | 1.2 | -32.06 | -1.31 |
| % Growth | -779.2% | 103.7% | -2,347.3% | – |
| EPS Diluted | -8.15 | 1.2 | -32.06 | -1.31 |
| Weighted Avg Shares Out | 14,203 | 14,207 | 14,212 | 14,212 |
| Weighted Avg Shares Out Dil | 14,203 | 14,207 | 14,212 | 14,212 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,552 | ¥66 | ¥738 | ¥98 |
| Interest Expense | ¥1,821 | ¥1,967 | ¥2,013 | ¥1,874 |
| Depreciation & Amortization | ¥31,539 | ¥28,500 | ¥29,447 | ¥34,317 |
| EBITDA | -¥75,384 | -¥36,500 | -¥415,734 | ¥25,838 |
| % Margin | -10.5% | -5.3% | -51.4% | 2.9% |