Trenders, Inc.
6069.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥6,191,610 | ¥5,673,575 | ¥9,088,552 | ¥6,557,825 |
| % Growth | 9.1% | -37.6% | 38.6% | – |
| Cost of Goods Sold | ¥2,922,995 | ¥2,611,765 | ¥6,468,039 | ¥4,626,763 |
| Gross Profit | ¥3,268,615 | ¥3,061,810 | ¥2,620,513 | ¥1,931,062 |
| % Margin | 52.8% | 54% | 28.8% | 29.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥1,887,000 | ¥1,402,000 | ¥1,138,000 |
| SG&A Expenses | ¥2,279,934 | ¥2,273,000 | ¥1,609,000 | ¥1,337,000 |
| Sales & Mktg Exp. | ¥0 | ¥386,000 | ¥207,000 | ¥199,000 |
| Other Operating Expenses | ¥0 | ¥18 | ¥109 | ¥663 |
| Operating Expenses | ¥2,279,934 | ¥2,273,018 | ¥1,609,109 | ¥1,337,663 |
| Operating Income | ¥988,681 | ¥788,792 | ¥1,011,402 | ¥593,398 |
| % Margin | 16% | 13.9% | 11.1% | 9% |
| Other Income/Exp. Net | -¥2,374 | -¥15,778 | -¥37,843 | -¥1,574 |
| Pre-Tax Income | ¥986,307 | ¥773,014 | ¥973,559 | ¥591,824 |
| Tax Expense | ¥385,565 | ¥293,326 | ¥264,739 | ¥192,056 |
| Net Income | ¥600,742 | ¥479,688 | ¥708,820 | ¥399,768 |
| % Margin | 9.7% | 8.5% | 7.8% | 6.1% |
| EPS | 76.19 | 65.69 | 98.68 | 55.96 |
| % Growth | 16% | -33.4% | 76.3% | – |
| EPS Diluted | 75.59 | 63.91 | 92.71 | 53.56 |
| Weighted Avg Shares Out | 7,884 | 7,495 | 7,183 | 7,144 |
| Weighted Avg Shares Out Dil | 7,948 | 7,506 | 7,646 | 7,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥787 | -¥10,183 | ¥0 | ¥0 |
| Interest Expense | ¥14,667 | ¥8,319 | ¥6,983 | ¥7,244 |
| Depreciation & Amortization | ¥54,524 | ¥47,469 | ¥40,265 | ¥26,254 |
| EBITDA | ¥1,055,500 | ¥828,805 | ¥1,020,808 | ¥625,323 |
| % Margin | 17% | 14.6% | 11.2% | 9.5% |