Trenders, Inc.
6069.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,862,562 | ¥1,695,717 | ¥1,522,016 | ¥1,663,000 |
| % Growth | 9.8% | 11.4% | -8.5% | – |
| Cost of Goods Sold | ¥907,568 | ¥844,434 | ¥727,656 | ¥765,000 |
| Gross Profit | ¥954,994 | ¥851,283 | ¥794,360 | ¥898,000 |
| % Margin | 51.3% | 50.2% | 52.2% | 54% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥780,252 | ¥766,875 | ¥615,430 | ¥564,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥780,252 | ¥766,875 | ¥615,430 | ¥565,000 |
| Operating Income | ¥174,742 | ¥84,408 | ¥178,930 | ¥333,000 |
| % Margin | 9.4% | 5% | 11.8% | 20% |
| Other Income/Exp. Net | -¥76,570 | ¥39,987 | -¥36,705 | ¥41,000 |
| Pre-Tax Income | ¥98,172 | ¥124,395 | ¥142,225 | ¥374,000 |
| Tax Expense | ¥91,479 | ¥63,010 | ¥77,485 | ¥137,871 |
| Net Income | ¥6,693 | ¥61,385 | ¥64,740 | ¥236,000 |
| % Margin | 0.4% | 3.6% | 4.3% | 14.2% |
| EPS | 0.86 | 7.8 | 8.2 | 29.99 |
| % Growth | -89% | -4.9% | -72.7% | – |
| EPS Diluted | 0.86 | 7.8 | 8.2 | 30.07 |
| Weighted Avg Shares Out | 7,802 | 7,871 | 7,807 | 7,870 |
| Weighted Avg Shares Out Dil | 7,802 | 7,871 | 7,807 | 7,849 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,301 | ¥53 | ¥521 | ¥147 |
| Interest Expense | ¥7,284 | ¥8,033 | ¥5,488 | ¥2,926 |
| Depreciation & Amortization | ¥34,592 | ¥30,296 | ¥14,145 | ¥12,949 |
| EBITDA | ¥140,048 | ¥162,725 | ¥161,859 | ¥345,750 |
| % Margin | 7.5% | 9.6% | 10.6% | 20.8% |