Livesense Inc.
6054.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥6 | ¥6 | ¥5 | ¥4 |
| % Growth | 11.8% | 18.8% | 13.8% | – |
| Cost of Goods Sold | ¥2 | ¥1 | ¥1 | ¥1 |
| Gross Profit | ¥5 | ¥5 | ¥4 | ¥3 |
| % Margin | 75% | 83.2% | 84.1% | 82.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3 | ¥2 | ¥2 | ¥3 |
| SG&A Expenses | ¥5 | ¥4 | ¥4 | ¥5 |
| Sales & Mktg Exp. | ¥2 | ¥2 | ¥1 | ¥2 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥5 | ¥4 | ¥4 | ¥5 |
| Operating Income | ¥0 | ¥0 | ¥0 | -¥1 |
| % Margin | 1.7% | 8.6% | 6% | -26.6% |
| Other Income/Exp. Net | ¥0 | ¥0 | ¥0 | ¥0 |
| Pre-Tax Income | ¥0 | ¥1 | ¥0 | -¥1 |
| Tax Expense | ¥0 | ¥0 | -¥0 | -¥0 |
| Net Income | ¥0 | ¥1 | ¥1 | -¥1 |
| % Margin | 3.1% | 12.7% | 11.3% | -22.6% |
| EPS | 7.17 | 26.12 | 19.6 | -34.43 |
| % Growth | -72.5% | 33.3% | 156.9% | – |
| EPS Diluted | 7.17 | 26.12 | 19.6 | -34.43 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥0 | ¥1 | ¥0 | -¥1 |
| % Margin | 1.8% | 13.2% | 9% | -22.7% |