Livesense Inc.
6054.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,299,260 | ¥1,357,718 | ¥1,577,827 | ¥1,577,000 |
| % Growth | -4.3% | -14% | 0.1% | – |
| Cost of Goods Sold | ¥253,264 | ¥276,750 | ¥467,959 | ¥443,000 |
| Gross Profit | ¥1,045,996 | ¥1,080,968 | ¥1,109,868 | ¥1,133,338 |
| % Margin | 80.5% | 79.6% | 70.3% | 71.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | -¥682,000 |
| SG&A Expenses | ¥1,154,155 | ¥1,191,938 | ¥1,209,905 | ¥1,251,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1,933,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥1,154,155 | ¥1,191,938 | ¥1,209,905 | ¥1,252,000 |
| Operating Income | -¥108,159 | -¥110,970 | -¥100,037 | -¥118,000 |
| % Margin | -8.3% | -8.2% | -6.3% | -7.5% |
| Other Income/Exp. Net | ¥2,952 | ¥35,455 | ¥39,854 | ¥40,000 |
| Pre-Tax Income | -¥105,207 | -¥75,515 | -¥60,183 | -¥78,000 |
| Tax Expense | ¥18,165 | ¥43,019 | ¥21,655 | ¥6,000 |
| Net Income | -¥127,785 | -¥122,513 | -¥89,473 | -¥90,000 |
| % Margin | -9.8% | -9% | -5.7% | -5.7% |
| EPS | -4.64 | -4.45 | -3.25 | -3.27 |
| % Growth | -4.3% | -36.9% | 0.6% | – |
| EPS Diluted | -4.64 | -4.45 | -3.25 | -3.27 |
| Weighted Avg Shares Out | 27,541 | 27,526 | 27,519 | 27,506 |
| Weighted Avg Shares Out Dil | 27,541 | 27,526 | 27,519 | 27,506 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,474 | ¥0 | ¥1,940 | ¥0 |
| Interest Expense | ¥32 | ¥31 | ¥30 | ¥47 |
| Depreciation & Amortization | ¥457 | ¥569 | ¥583 | ¥750 |
| EBITDA | -¥104,718 | -¥74,913 | -¥59,571 | -¥116,250 |
| % Margin | -8.1% | -5.5% | -3.8% | -7.4% |