Livesense Inc.
6054.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,299 | ¥1,358 | ¥1,578 | ¥1,577 |
| % Growth | -4.3% | -14% | 0.1% | – |
| Cost of Goods Sold | ¥253 | ¥277 | ¥468 | ¥443 |
| Gross Profit | ¥1,046 | ¥1,081 | ¥1,110 | ¥1,133 |
| % Margin | 80.5% | 79.6% | 70.3% | 71.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | -¥682 |
| SG&A Expenses | ¥1,154 | ¥1,192 | ¥1,210 | ¥1,251 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1,933 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥1,154 | ¥1,192 | ¥1,210 | ¥1,252 |
| Operating Income | -¥108 | -¥111 | -¥100 | -¥118 |
| % Margin | -8.3% | -8.2% | -6.3% | -7.5% |
| Other Income/Exp. Net | ¥3 | ¥35 | ¥40 | ¥40 |
| Pre-Tax Income | -¥105 | -¥76 | -¥60 | -¥78 |
| Tax Expense | ¥18 | ¥43 | ¥22 | ¥6 |
| Net Income | -¥128 | -¥123 | -¥89 | -¥90 |
| % Margin | -9.8% | -9% | -5.7% | -5.7% |
| EPS | -4.64 | -4.45 | -3.25 | -3.27 |
| % Growth | -4.3% | -36.9% | 0.6% | – |
| EPS Diluted | -4.64 | -4.45 | -3.25 | -3.27 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 28 | 28 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥2 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥1 | ¥1 | ¥1 |
| EBITDA | -¥105 | -¥75 | -¥60 | -¥116 |
| % Margin | -8.1% | -5.5% | -3.8% | -7.4% |