ItoKuro Inc.
6049.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,669,622 | ¥3,949,880 | ¥3,941,458 | ¥3,955,996 |
| % Growth | -7.1% | 0.2% | -0.4% | – |
| Cost of Goods Sold | ¥408,145 | ¥444,657 | ¥485,719 | ¥464,616 |
| Gross Profit | ¥3,261,477 | ¥3,505,223 | ¥3,455,739 | ¥3,491,380 |
| % Margin | 88.9% | 88.7% | 87.7% | 88.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,000,953 | ¥3,701,292 | ¥3,036,060 | ¥3,603,668 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥32,315 | ¥85,202 |
| Operating Expenses | ¥3,000,953 | ¥3,701,292 | ¥3,068,375 | ¥3,688,870 |
| Operating Income | ¥260,524 | -¥196,069 | ¥387,363 | -¥197,490 |
| % Margin | 7.1% | -5% | 9.8% | -5% |
| Other Income/Exp. Net | ¥101,425 | ¥227,322 | ¥133,245 | -¥155,069 |
| Pre-Tax Income | ¥361,949 | ¥31,253 | ¥520,608 | -¥352,559 |
| Tax Expense | ¥192,257 | -¥6,695 | ¥234,836 | -¥15,451 |
| Net Income | ¥169,691 | ¥37,948 | ¥285,772 | -¥337,108 |
| % Margin | 4.6% | 1% | 7.3% | -8.5% |
| EPS | 8.36 | 1.87 | 14.09 | -16.48 |
| % Growth | 347.1% | -86.7% | 185.5% | – |
| EPS Diluted | 8.33 | 1.84 | 14.02 | -16.48 |
| Weighted Avg Shares Out | 20,287 | 20,287 | 20,287 | 20,450 |
| Weighted Avg Shares Out Dil | 20,378 | 20,641 | 20,383 | 20,450 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥101,099 | ¥46,223 | ¥3,880 | ¥398 |
| Interest Expense | ¥83 | ¥110 | ¥115 | ¥115 |
| Depreciation & Amortization | ¥84,556 | ¥79,429 | ¥78,685 | ¥170,676 |
| EBITDA | ¥446,585 | ¥110,791 | ¥599,406 | -¥181,768 |
| % Margin | 12.2% | 2.8% | 15.2% | -4.6% |