ItoKuro Inc.
6049.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥637,717 | ¥1,097,724 | ¥1,139,218 | ¥794,963 |
| % Growth | -41.9% | -3.6% | 43.3% | – |
| Cost of Goods Sold | ¥107,002 | ¥105,724 | ¥101,461 | ¥93,958 |
| Gross Profit | ¥530,715 | ¥992,000 | ¥1,037,757 | ¥701,005 |
| % Margin | 83.2% | 90.4% | 91.1% | 88.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥662,099 | ¥787,005 | ¥887,873 | ¥663,976 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥662,099 | ¥787,005 | ¥887,873 | ¥663,976 |
| Operating Income | -¥131,384 | ¥204,995 | ¥149,884 | ¥37,029 |
| % Margin | -20.6% | 18.7% | 13.2% | 4.7% |
| Other Income/Exp. Net | ¥30,531 | ¥24,813 | ¥25,337 | ¥20,744 |
| Pre-Tax Income | -¥100,853 | ¥229,808 | ¥175,221 | ¥57,773 |
| Tax Expense | -¥21,334 | ¥98,236 | ¥77,113 | ¥38,242 |
| Net Income | -¥79,520 | ¥131,573 | ¥98,107 | ¥19,531 |
| % Margin | -12.5% | 12% | 8.6% | 2.5% |
| EPS | -3.92 | 6.49 | 4.84 | 0.96 |
| % Growth | -160.4% | 34.1% | 404.2% | – |
| EPS Diluted | -3.92 | 6.49 | 4.84 | 0.96 |
| Weighted Avg Shares Out | 0 | 20,287 | 20,287 | 20,287 |
| Weighted Avg Shares Out Dil | 0 | 20,287 | 20,287 | 20,287 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥31,346 | ¥24,290 | ¥24,854 | ¥20,609 |
| Interest Expense | ¥21 | ¥21 | ¥21 | ¥20 |
| Depreciation & Amortization | ¥23,873 | ¥20,254 | ¥20,254 | ¥20,175 |
| EBITDA | -¥76,961 | ¥250,083 | ¥195,495 | ¥77,968 |
| % Margin | -12.1% | 22.8% | 17.2% | 9.8% |