Linkbal Inc.
6046.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥906,312 | ¥968,171 | ¥891,212 | ¥765,083 |
| % Growth | -6.4% | 8.6% | 16.5% | – |
| Cost of Goods Sold | ¥217,660 | ¥201,184 | ¥69,109 | ¥36,230 |
| Gross Profit | ¥688,652 | ¥766,987 | ¥822,103 | ¥728,853 |
| % Margin | 76% | 79.2% | 92.2% | 95.3% |
| R&D Expenses | ¥0 | ¥944 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥652,000 | ¥820,000 | ¥850,000 |
| SG&A Expenses | ¥776,501 | ¥890,940 | ¥1,068,000 | ¥1,031,000 |
| Sales & Mktg Exp. | ¥0 | ¥235,000 | ¥248,000 | ¥181,000 |
| Other Operating Expenses | ¥0 | -¥944 | ¥3,487 | ¥2,024 |
| Operating Expenses | ¥776,501 | ¥890,940 | ¥1,071,487 | ¥1,033,024 |
| Operating Income | -¥87,849 | -¥123,953 | -¥249,384 | -¥304,171 |
| % Margin | -9.7% | -12.8% | -28% | -39.8% |
| Other Income/Exp. Net | -¥114,205 | ¥370 | -¥11,436 | ¥3,848 |
| Pre-Tax Income | -¥202,054 | -¥123,583 | -¥260,820 | -¥300,323 |
| Tax Expense | -¥4,085 | ¥947 | ¥5,215 | ¥11,874 |
| Net Income | -¥197,968 | -¥124,531 | -¥266,035 | -¥312,197 |
| % Margin | -21.8% | -12.9% | -29.9% | -40.8% |
| EPS | -10.57 | -6.65 | -14.22 | -16.7 |
| % Growth | -58.9% | 53.2% | 14.9% | – |
| EPS Diluted | -10.57 | -6.65 | -14.22 | -16.7 |
| Weighted Avg Shares Out | 18,738 | 18,727 | 18,709 | 18,700 |
| Weighted Avg Shares Out Dil | 18,738 | 18,727 | 18,709 | 18,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,530 | ¥177 | ¥159 | ¥91 |
| Interest Expense | ¥810 | ¥393 | ¥43 | ¥52 |
| Depreciation & Amortization | ¥13,226 | ¥17,187 | ¥12,528 | ¥7,779 |
| EBITDA | -¥188,018 | -¥106,005 | -¥248,249 | -¥291,049 |
| % Margin | -20.7% | -10.9% | -27.9% | -38% |