Linkbal Inc.
6046.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥238,698 | ¥225,118 | ¥213,146 | ¥229,350 |
| % Growth | 6% | 5.6% | -7.1% | – |
| Cost of Goods Sold | ¥57,562 | ¥58,163 | ¥52,912 | ¥49,023 |
| Gross Profit | ¥181,136 | ¥166,955 | ¥160,234 | ¥180,327 |
| % Margin | 75.9% | 74.2% | 75.2% | 78.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥175,382 | ¥198,836 | ¥196,316 | ¥207,060 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥175,382 | ¥198,836 | ¥196,316 | ¥207,060 |
| Operating Income | ¥5,754 | -¥31,881 | -¥36,082 | -¥26,733 |
| % Margin | 2.4% | -14.2% | -16.9% | -11.7% |
| Other Income/Exp. Net | ¥3,897 | -¥117,352 | ¥173 | ¥170 |
| Pre-Tax Income | ¥9,651 | -¥149,233 | -¥35,909 | -¥26,563 |
| Tax Expense | -¥496 | -¥5,952 | ¥724 | ¥1,639 |
| Net Income | ¥10,147 | -¥143,280 | -¥36,633 | -¥28,202 |
| % Margin | 4.3% | -63.6% | -17.2% | -12.3% |
| EPS | 0.54 | -7.65 | -1.95 | -1.51 |
| % Growth | 107.1% | -292.3% | -29.1% | – |
| EPS Diluted | 0.54 | -7.65 | -1.95 | -1.51 |
| Weighted Avg Shares Out | 18,738 | 18,741 | 18,739 | 18,727 |
| Weighted Avg Shares Out Dil | 18,738 | 18,741 | 18,739 | 18,727 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥725 | ¥237 | ¥354 | ¥214 |
| Interest Expense | ¥204 | ¥202 | ¥201 | ¥203 |
| Depreciation & Amortization | ¥39 | ¥4,677 | ¥4,547 | ¥3,963 |
| EBITDA | ¥7,305 | -¥144,353 | -¥31,161 | -¥22,398 |
| % Margin | 3.1% | -64.1% | -14.6% | -9.8% |