Linkbal Inc.
6046.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥239 | ¥225 | ¥213 | ¥229 |
| % Growth | 6% | 5.6% | -7.1% | – |
| Cost of Goods Sold | ¥58 | ¥58 | ¥53 | ¥49 |
| Gross Profit | ¥181 | ¥167 | ¥160 | ¥180 |
| % Margin | 75.9% | 74.2% | 75.2% | 78.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥175 | ¥199 | ¥196 | ¥207 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥175 | ¥199 | ¥196 | ¥207 |
| Operating Income | ¥6 | -¥32 | -¥36 | -¥27 |
| % Margin | 2.4% | -14.2% | -16.9% | -11.7% |
| Other Income/Exp. Net | ¥4 | -¥117 | ¥0 | ¥0 |
| Pre-Tax Income | ¥10 | -¥149 | -¥36 | -¥27 |
| Tax Expense | -¥0 | -¥6 | ¥1 | ¥2 |
| Net Income | ¥10 | -¥143 | -¥37 | -¥28 |
| % Margin | 4.3% | -63.6% | -17.2% | -12.3% |
| EPS | 0.54 | -7.65 | -1.95 | -1.51 |
| % Growth | 107.1% | -292.3% | -29.1% | – |
| EPS Diluted | 0.54 | -7.65 | -1.95 | -1.51 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥5 | ¥5 | ¥4 |
| EBITDA | ¥7 | -¥144 | -¥31 | -¥22 |
| % Margin | 3.1% | -64.1% | -14.6% | -9.8% |