Linkbal Inc.
6046.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥906 | ¥968 | ¥891 | ¥765 |
| % Growth | -6.4% | 8.6% | 16.5% | – |
| Cost of Goods Sold | ¥218 | ¥201 | ¥69 | ¥36 |
| Gross Profit | ¥689 | ¥767 | ¥822 | ¥729 |
| % Margin | 76% | 79.2% | 92.2% | 95.3% |
| R&D Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥652 | ¥820 | ¥850 |
| SG&A Expenses | ¥777 | ¥891 | ¥1,068 | ¥1,031 |
| Sales & Mktg Exp. | ¥0 | ¥235 | ¥248 | ¥181 |
| Other Operating Expenses | ¥0 | -¥1 | ¥3 | ¥2 |
| Operating Expenses | ¥777 | ¥891 | ¥1,071 | ¥1,033 |
| Operating Income | -¥88 | -¥124 | -¥249 | -¥304 |
| % Margin | -9.7% | -12.8% | -28% | -39.8% |
| Other Income/Exp. Net | -¥114 | ¥0 | -¥11 | ¥4 |
| Pre-Tax Income | -¥202 | -¥124 | -¥261 | -¥300 |
| Tax Expense | -¥4 | ¥1 | ¥5 | ¥12 |
| Net Income | -¥198 | -¥125 | -¥266 | -¥312 |
| % Margin | -21.8% | -12.9% | -29.9% | -40.8% |
| EPS | -10.57 | -6.65 | -14.22 | -16.7 |
| % Growth | -58.9% | 53.2% | 14.9% | – |
| EPS Diluted | -10.57 | -6.65 | -14.22 | -16.7 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥13 | ¥17 | ¥13 | ¥8 |
| EBITDA | -¥188 | -¥106 | -¥248 | -¥291 |
| % Margin | -20.7% | -10.9% | -27.9% | -38% |