Xianhe Co.,Ltd.
603733.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥10 | CN¥9 | CN¥8 | CN¥6 |
| % Growth | 20.1% | 10.5% | 28.6% | – |
| Cost of Goods Sold | CN¥9 | CN¥8 | CN¥7 | CN¥5 |
| Gross Profit | CN¥2 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 14.7% | 11.2% | 11.4% | 19.7% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| SG&A Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Operating Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Operating Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 11% | 8.6% | 10.4% | 19.2% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Tax Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Net Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 9.8% | 7.8% | 9.2% | 16.9% |
| EPS | 1.42 | 0.94 | 1.01 | 1.44 |
| % Growth | 51.1% | -6.9% | -29.9% | – |
| EPS Diluted | 1.13 | 0.72 | 0.98 | 1.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥1 | CN¥0 | CN¥0 | CN¥0 |
| EBITDA | CN¥2 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 15.7% | 12.2% | 12.1% | 19.4% |