Rakumachi,inc.
6037.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,159,456 | ¥2,364,276 | ¥2,093,089 | ¥1,875,838 |
| % Growth | 33.6% | 13% | 11.6% | – |
| Cost of Goods Sold | ¥1,614,633 | ¥1,303,418 | ¥967,697 | ¥862,166 |
| Gross Profit | ¥1,544,823 | ¥1,060,858 | ¥1,125,392 | ¥1,013,672 |
| % Margin | 48.9% | 44.9% | 53.8% | 54% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥966,000 | ¥806,000 | ¥722,000 |
| SG&A Expenses | ¥0 | ¥1,272,000 | ¥935,000 | ¥817,000 |
| Sales & Mktg Exp. | ¥0 | ¥306,000 | ¥129,000 | ¥95,000 |
| Other Operating Expenses | ¥0 | -¥1,271,999 | -¥934,999 | -¥816,709 |
| Operating Expenses | ¥0 | ¥1 | ¥1 | ¥291 |
| Operating Income | ¥1,544,823 | ¥1,060,857 | ¥1,125,391 | ¥1,013,672 |
| % Margin | 48.9% | 44.9% | 53.8% | 54% |
| Other Income/Exp. Net | ¥204,433 | ¥120,996 | ¥422 | -¥1,652 |
| Pre-Tax Income | ¥1,749,256 | ¥1,181,853 | ¥1,125,813 | ¥1,012,020 |
| Tax Expense | ¥578,901 | ¥373,813 | ¥365,874 | ¥325,629 |
| Net Income | ¥1,170,354 | ¥808,040 | ¥759,938 | ¥686,390 |
| % Margin | 37% | 34.2% | 36.3% | 36.6% |
| EPS | 56.09 | 37.35 | 35.05 | 31.14 |
| % Growth | 50.2% | 6.6% | 12.6% | – |
| EPS Diluted | 56.09 | 37.35 | 35.05 | 31.14 |
| Weighted Avg Shares Out | 20,864 | 21,632 | 21,684 | 22,042 |
| Weighted Avg Shares Out Dil | 20,864 | 21,632 | 21,684 | 22,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥212,620 | ¥99,070 | ¥40 | ¥35 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥22,749 | ¥31,321 | ¥32,077 | ¥45,252 |
| EBITDA | ¥1,772,005 | ¥1,092,000 | ¥1,157,890 | ¥1,058,924 |
| % Margin | 56.1% | 46.2% | 55.3% | 56.5% |