Rakumachi,inc.
6037.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,159 | ¥2,364 | ¥2,093 | ¥1,876 |
| % Growth | 33.6% | 13% | 11.6% | – |
| Cost of Goods Sold | ¥1,615 | ¥1,303 | ¥968 | ¥862 |
| Gross Profit | ¥1,545 | ¥1,061 | ¥1,125 | ¥1,014 |
| % Margin | 48.9% | 44.9% | 53.8% | 54% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥966 | ¥806 | ¥722 |
| SG&A Expenses | ¥0 | ¥1,272 | ¥935 | ¥817 |
| Sales & Mktg Exp. | ¥0 | ¥306 | ¥129 | ¥95 |
| Other Operating Expenses | ¥0 | -¥1,272 | -¥935 | -¥817 |
| Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Income | ¥1,545 | ¥1,061 | ¥1,125 | ¥1,014 |
| % Margin | 48.9% | 44.9% | 53.8% | 54% |
| Other Income/Exp. Net | ¥204 | ¥121 | ¥0 | -¥2 |
| Pre-Tax Income | ¥1,749 | ¥1,182 | ¥1,126 | ¥1,012 |
| Tax Expense | ¥579 | ¥374 | ¥366 | ¥326 |
| Net Income | ¥1,170 | ¥808 | ¥760 | ¥686 |
| % Margin | 37% | 34.2% | 36.3% | 36.6% |
| EPS | 56.09 | 37.35 | 35.05 | 31.14 |
| % Growth | 50.2% | 6.6% | 12.6% | – |
| EPS Diluted | 56.09 | 37.35 | 35.05 | 31.14 |
| Weighted Avg Shares Out | 21 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 21 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥213 | ¥99 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥23 | ¥31 | ¥32 | ¥45 |
| EBITDA | ¥1,772 | ¥1,092 | ¥1,158 | ¥1,059 |
| % Margin | 56.1% | 46.2% | 55.3% | 56.5% |