Zeta Inc.
6031.T · JPX
6/30/2025 | 12/31/2024 | 6/30/2024 | 6/30/2023 | |
|---|---|---|---|---|
| Market Cap | – | ¥9,064,169 | ¥4,639,996 | ¥3,038,251 |
| - Cash | – | ¥1,486,857 | ¥1,144,385 | ¥1,166,870 |
| + Debt | – | ¥1,703,980 | ¥1,023,496 | ¥1,216,429 |
| Enterprise Value | – | ¥9,281,292 | ¥4,519,107 | ¥3,087,810 |
| Revenue | ¥2,358,189 | – | ¥1,739,748 | ¥2,437,677 |
| % Growth | – | – | -28.6% | – |
| Gross Profit | ¥1,837,462 | – | ¥1,386,748 | ¥1,208,732 |
| % Margin | 77.9% | – | 79.7% | 49.6% |
| EBITDA | ¥475,632 | – | ¥584,770 | ¥273,415 |
| % Margin | 20.2% | – | 33.6% | 11.2% |
| Net Income | ¥184,341 | – | ¥312,357 | ¥260,569 |
| % Margin | 7.8% | – | 18% | 10.7% |
| EPS Diluted | 18.59 | – | 7.56 | 4.43 |
| % Growth | – | – | 70.7% | – |
| Operating Cash Flow | ¥409,862 | – | ¥178,016 | ¥94,709 |
| Capital Expenditures | -¥47,024 | – | -¥19,617 | -¥15,089 |
| Free Cash Flow | ¥362,838 | – | ¥158,399 | ¥79,620 |