Zeta Inc.
6031.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥305 | ¥539 | ¥402 | ¥285 |
| % Growth | -43.4% | 34.1% | 41% | – |
| Cost of Goods Sold | ¥93 | ¥70 | ¥98 | ¥80 |
| Gross Profit | ¥212 | ¥469 | ¥304 | ¥205 |
| % Margin | 69.6% | 87.1% | 75.5% | 71.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥264 | ¥288 | ¥278 | ¥271 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥264 | ¥288 | ¥278 | ¥271 |
| Operating Income | -¥52 | ¥182 | ¥26 | -¥66 |
| % Margin | -17% | 33.7% | 6.4% | -23.2% |
| Other Income/Exp. Net | ¥19 | -¥6 | -¥40 | -¥4 |
| Pre-Tax Income | -¥33 | ¥176 | -¥14 | -¥70 |
| Tax Expense | -¥11 | ¥64 | -¥2 | -¥320 |
| Net Income | -¥22 | ¥112 | -¥12 | ¥314 |
| % Margin | -7.2% | 20.7% | -3% | 110.1% |
| EPS | -1.06 | 5.41 | -0.58 | 12.09 |
| % Growth | -119.6% | 1,032.8% | -104.8% | – |
| EPS Diluted | -1.06 | 5.4 | -0.58 | 12.09 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥6 | ¥7 | ¥4 | ¥5 |
| Depreciation & Amortization | ¥26 | ¥46 | ¥5 | ¥27 |
| EBITDA | -¥1 | ¥229 | -¥5 | -¥40 |
| % Margin | -0.3% | 42.4% | -1.2% | -13.9% |