Pingdingshan Tianan Coal. Mining Co., Ltd.
601666.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥30,281,294 | CN¥31,625,957 | CN¥36,044,304 | CN¥29,698,820 |
| % Growth | -4.3% | -12.3% | 21.4% | – |
| Cost of Goods Sold | CN¥22,399,659 | CN¥21,655,552 | CN¥23,652,733 | CN¥21,527,092 |
| Gross Profit | CN¥7,881,636 | CN¥9,970,405 | CN¥12,391,571 | CN¥8,171,727 |
| % Margin | 26% | 31.5% | 34.4% | 27.5% |
| R&D Expenses | CN¥1,430,199 | CN¥710,375 | CN¥660,401 | CN¥559,853 |
| G&A Expenses | CN¥1,014,464 | CN¥981,669 | CN¥936,018 | CN¥987,805 |
| SG&A Expenses | CN¥1,245,999 | CN¥1,222,339 | CN¥1,179,963 | CN¥1,230,870 |
| Sales & Mktg Exp. | CN¥231,535 | CN¥240,670 | CN¥243,945 | CN¥243,065 |
| Other Operating Expenses | CN¥1,673,134 | CN¥2,301,478 | CN¥2,158,614 | CN¥2,056,821 |
| Operating Expenses | CN¥4,349,332 | CN¥4,234,193 | CN¥3,998,978 | CN¥3,847,544 |
| Operating Income | CN¥3,532,303 | CN¥5,736,213 | CN¥8,392,592 | CN¥4,324,184 |
| % Margin | 11.7% | 18.1% | 23.3% | 14.6% |
| Other Income/Exp. Net | -CN¥73,863 | -CN¥42,300 | -CN¥90,771 | -CN¥41,802 |
| Pre-Tax Income | CN¥3,458,440 | CN¥5,693,913 | CN¥8,301,821 | CN¥4,282,381 |
| Tax Expense | CN¥903,322 | CN¥1,426,926 | CN¥2,104,483 | CN¥1,011,105 |
| Net Income | CN¥2,349,559 | CN¥4,010,237 | CN¥5,738,715 | CN¥2,922,272 |
| % Margin | 7.8% | 12.7% | 15.9% | 9.8% |
| EPS | 0.96 | 1.73 | 2.47 | 1.26 |
| % Growth | -44.5% | -30% | 96% | – |
| EPS Diluted | 0.91 | 1.6 | 2.47 | 1.26 |
| Weighted Avg Shares Out | 2,443,385 | 2,323,358 | 2,315,212 | 2,313,388 |
| Weighted Avg Shares Out Dil | 2,577,119 | 2,513,467 | 2,315,218 | 2,313,388 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥159,807 | CN¥106,724 | CN¥170,361 | CN¥124,259 |
| Interest Expense | CN¥1,432,184 | CN¥1,498,512 | CN¥1,243,698 | CN¥1,132,144 |
| Depreciation & Amortization | CN¥3,754,436 | CN¥3,631,946 | CN¥2,603,472 | CN¥2,144,670 |
| EBITDA | CN¥8,422,360 | CN¥10,517,100 | CN¥11,997,684 | CN¥7,352,068 |
| % Margin | 27.8% | 33.3% | 33.3% | 24.8% |