Sichuan Em Technology Co., Ltd.
601208.SS · SHH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥1,372 | CN¥1,297 | CN¥1,134 | CN¥1,225 |
| % Growth | 5.8% | 14.3% | -7.4% | – |
| Cost of Goods Sold | CN¥1,158 | CN¥1,084 | CN¥948 | CN¥1,071 |
| Gross Profit | CN¥213 | CN¥213 | CN¥186 | CN¥154 |
| % Margin | 15.6% | 16.4% | 16.4% | 12.5% |
| R&D Expenses | CN¥56 | CN¥45 | CN¥46 | CN¥52 |
| G&A Expenses | CN¥0 | CN¥24 | CN¥22 | CN¥79 |
| SG&A Expenses | CN¥49 | CN¥38 | CN¥37 | CN¥97 |
| Sales & Mktg Exp. | CN¥0 | CN¥14 | CN¥15 | CN¥18 |
| Other Operating Expenses | CN¥13 | CN¥42 | CN¥1 | CN¥68 |
| Operating Expenses | CN¥118 | CN¥124 | CN¥84 | CN¥217 |
| Operating Income | CN¥95 | CN¥89 | CN¥102 | -CN¥63 |
| % Margin | 7% | 6.9% | 9% | -5.2% |
| Other Income/Exp. Net | CN¥2 | CN¥2 | -CN¥1 | -CN¥4 |
| Pre-Tax Income | CN¥98 | CN¥91 | CN¥101 | -CN¥68 |
| Tax Expense | CN¥7 | -CN¥2 | CN¥13 | CN¥1 |
| Net Income | CN¥93 | CN¥98 | CN¥92 | -CN¥55 |
| % Margin | 6.8% | 7.6% | 8.1% | -4.5% |
| EPS | 0.092 | 0.11 | 0.1 | -0.06 |
| % Growth | -16.6% | 10% | 266.7% | – |
| EPS Diluted | 0.092 | 0.086 | 0.08 | -0.053 |
| Weighted Avg Shares Out | 1,010 | 919 | 919 | 912 |
| Weighted Avg Shares Out Dil | 1,010 | 1,148 | 1,148 | 1,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥3 | CN¥2 | CN¥2 | CN¥4 |
| Interest Expense | CN¥35 | CN¥29 | CN¥20 | CN¥32 |
| Depreciation & Amortization | CN¥0 | CN¥100 | CN¥65 | CN¥65 |
| EBITDA | CN¥125 | CN¥208 | CN¥159 | CN¥47 |
| % Margin | 9.1% | 16% | 14% | 3.8% |