Ningbo Boway Alloy Material Company Limited
601137.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥18,655 | CN¥17,756 | CN¥13,448 | CN¥10,038 |
| % Growth | 5.1% | 32% | 34% | – |
| Cost of Goods Sold | CN¥15,659 | CN¥14,739 | CN¥11,724 | CN¥8,817 |
| Gross Profit | CN¥2,996 | CN¥3,017 | CN¥1,724 | CN¥1,221 |
| % Margin | 16.1% | 17% | 12.8% | 12.2% |
| R&D Expenses | CN¥487 | CN¥444 | CN¥343 | CN¥309 |
| G&A Expenses | CN¥522 | CN¥556 | CN¥351 | CN¥295 |
| SG&A Expenses | CN¥766 | CN¥792 | CN¥518 | CN¥425 |
| Sales & Mktg Exp. | CN¥244 | CN¥236 | CN¥167 | CN¥130 |
| Other Operating Expenses | CN¥191 | CN¥486 | CN¥249 | CN¥187 |
| Operating Expenses | CN¥1,444 | CN¥1,722 | CN¥1,110 | CN¥920 |
| Operating Income | CN¥1,552 | CN¥1,295 | CN¥614 | CN¥301 |
| % Margin | 8.3% | 7.3% | 4.6% | 3% |
| Other Income/Exp. Net | -CN¥6 | -CN¥9 | -CN¥14 | CN¥37 |
| Pre-Tax Income | CN¥1,546 | CN¥1,286 | CN¥600 | CN¥338 |
| Tax Expense | CN¥193 | CN¥162 | CN¥63 | CN¥28 |
| Net Income | CN¥1,354 | CN¥1,124 | CN¥537 | CN¥310 |
| % Margin | 7.3% | 6.3% | 4% | 3.1% |
| EPS | 1.73 | 1.43 | 0.68 | 0.393 |
| % Growth | 21% | 110.3% | 72.9% | – |
| EPS Diluted | 1.57 | 1.43 | 0.68 | 0.393 |
| Weighted Avg Shares Out | 782 | 786 | 789 | 789 |
| Weighted Avg Shares Out Dil | 862 | 786 | 789 | 789 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥27 | CN¥6 | CN¥4 | CN¥3 |
| Interest Expense | CN¥203 | CN¥163 | CN¥161 | CN¥116 |
| Depreciation & Amortization | CN¥463 | CN¥433 | CN¥346 | CN¥290 |
| EBITDA | CN¥2,213 | CN¥2,185 | CN¥1,170 | CN¥687 |
| % Margin | 11.9% | 12.3% | 8.7% | 6.8% |