Ningbo Boway Alloy Material Company Limited
601137.SS · SHH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥5,252 | CN¥5,257 | CN¥4,964 | CN¥4,066 |
| % Growth | -0.1% | 5.9% | 22.1% | – |
| Cost of Goods Sold | CN¥4,656 | CN¥4,524 | CN¥4,254 | CN¥3,366 |
| Gross Profit | CN¥596 | CN¥733 | CN¥710 | CN¥700 |
| % Margin | 11.4% | 14% | 14.3% | 17.2% |
| R&D Expenses | CN¥127 | CN¥128 | CN¥110 | CN¥116 |
| G&A Expenses | CN¥0 | CN¥172 | CN¥158 | CN¥139 |
| SG&A Expenses | CN¥199 | CN¥242 | CN¥231 | CN¥185 |
| Sales & Mktg Exp. | CN¥0 | CN¥69 | CN¥73 | CN¥47 |
| Other Operating Expenses | CN¥7 | -CN¥75 | CN¥15 | CN¥82 |
| Operating Expenses | CN¥332 | CN¥295 | CN¥356 | CN¥384 |
| Operating Income | CN¥264 | CN¥439 | CN¥354 | CN¥316 |
| % Margin | 5% | 8.3% | 7.1% | 7.8% |
| Other Income/Exp. Net | -CN¥49 | -CN¥4 | -CN¥0 | -CN¥1 |
| Pre-Tax Income | CN¥214 | CN¥435 | CN¥354 | CN¥315 |
| Tax Expense | CN¥10 | CN¥75 | CN¥37 | CN¥59 |
| Net Income | CN¥205 | CN¥359 | CN¥317 | CN¥256 |
| % Margin | 3.9% | 6.8% | 6.4% | 6.3% |
| EPS | 0.25 | 0.44 | 0.39 | 0.324 |
| % Growth | -43.2% | 12.8% | 20.4% | – |
| EPS Diluted | 0.23 | 0.41 | 0.36 | 0.31 |
| Weighted Avg Shares Out | 820 | 812 | 812 | 791 |
| Weighted Avg Shares Out Dil | 889 | 880 | 880 | 860 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥73 | CN¥0 | CN¥7 |
| Interest Expense | CN¥62 | CN¥0 | CN¥41 | CN¥0 |
| Depreciation & Amortization | CN¥0 | CN¥106 | CN¥116 | CN¥116 |
| EBITDA | CN¥276 | CN¥450 | CN¥513 | CN¥565 |
| % Margin | 5.3% | 8.6% | 10.3% | 13.9% |