Huaibei Mining Holdings Co.,Ltd.
600985.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥65,735,199 | CN¥73,387,454 | CN¥69,061,644 | CN¥65,448,995 |
| % Growth | -10.4% | 6.3% | 5.5% | – |
| Cost of Goods Sold | CN¥54,534,878 | CN¥60,562,707 | CN¥54,256,564 | CN¥53,406,641 |
| Gross Profit | CN¥11,200,321 | CN¥12,824,747 | CN¥14,805,079 | CN¥12,042,355 |
| % Margin | 17% | 17.5% | 21.4% | 18.4% |
| R&D Expenses | CN¥1,933,388 | CN¥1,752,073 | CN¥1,624,316 | CN¥1,659,715 |
| G&A Expenses | CN¥2,499,359 | CN¥2,841,502 | CN¥3,303,294 | CN¥2,562,234 |
| SG&A Expenses | CN¥2,697,349 | CN¥3,043,138 | CN¥3,491,626 | CN¥2,746,618 |
| Sales & Mktg Exp. | CN¥197,991 | CN¥201,636 | CN¥188,333 | CN¥184,384 |
| Other Operating Expenses | CN¥1,099,535 | CN¥957,626 | CN¥1,056,428 | CN¥1,199,531 |
| Operating Expenses | CN¥5,730,272 | CN¥5,752,837 | CN¥6,172,371 | CN¥5,605,864 |
| Operating Income | CN¥5,470,049 | CN¥7,071,910 | CN¥8,632,709 | CN¥6,436,491 |
| % Margin | 8.3% | 9.6% | 12.5% | 9.8% |
| Other Income/Exp. Net | -CN¥61,993 | -CN¥15,945 | -CN¥375,695 | -CN¥170,983 |
| Pre-Tax Income | CN¥5,408,055 | CN¥7,055,965 | CN¥8,257,014 | CN¥6,265,508 |
| Tax Expense | CN¥931,926 | CN¥1,105,625 | CN¥1,118,250 | CN¥879,040 |
| Net Income | CN¥4,855,431 | CN¥6,224,513 | CN¥7,010,653 | CN¥4,907,728 |
| % Margin | 7.4% | 8.5% | 10.2% | 7.5% |
| EPS | 1.84 | 2.51 | 2.83 | 2.09 |
| % Growth | -26.7% | -11.3% | 35.4% | – |
| EPS Diluted | 1.81 | 2.35 | 2.67 | 2.09 |
| Weighted Avg Shares Out | 2,638,821 | 2,479,886 | 2,481,036 | 2,481,036 |
| Weighted Avg Shares Out Dil | 2,682,558 | 2,648,729 | 2,625,713 | 2,481,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥38,991 | CN¥17,480 | CN¥63,234 | CN¥30,767 |
| Interest Expense | CN¥528,883 | CN¥31,928 | CN¥672,961 | CN¥733,902 |
| Depreciation & Amortization | CN¥3,599,615 | CN¥4,416,095 | CN¥4,183,132 | CN¥2,904,620 |
| EBITDA | CN¥9,176,310 | CN¥11,598,344 | CN¥12,962,445 | CN¥9,637,912 |
| % Margin | 14% | 15.8% | 18.8% | 14.7% |