Zhuzhou Smelter Group Co.,Ltd.
600961.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥8,443,508 | CN¥9,495,532 | CN¥3,744,951 | CN¥4,905,359 |
| - Cash | CN¥375,423 | CN¥600,480 | CN¥233,638 | CN¥231,844 |
| + Debt | CN¥1,915,965 | CN¥2,687,888 | CN¥2,997,082 | CN¥3,197,717 |
| Enterprise Value | CN¥9,984,050 | CN¥11,582,941 | CN¥6,508,395 | CN¥7,871,232 |
| Revenue | CN¥19,759,215 | CN¥19,406,138 | CN¥20,407,984 | CN¥16,471,902 |
| % Growth | 1.8% | -4.9% | 23.9% | – |
| Gross Profit | CN¥1,629,523 | CN¥1,503,049 | CN¥1,452,622 | CN¥713,709 |
| % Margin | 8.2% | 7.7% | 7.1% | 4.3% |
| EBITDA | CN¥1,301,444 | CN¥1,094,045 | CN¥1,144,296 | CN¥595,647 |
| % Margin | 6.6% | 5.6% | 5.6% | 3.6% |
| Net Income | CN¥786,535 | CN¥611,155 | CN¥492,925 | CN¥163,920 |
| % Margin | 4% | 3.1% | 2.4% | 1% |
| EPS Diluted | 0.73 | 0.54 | 0.935 | 0.311 |
| % Growth | 35.2% | -42.2% | 200.7% | – |
| Operating Cash Flow | CN¥1,106,707 | CN¥690,309 | CN¥635,908 | CN¥613,786 |
| Capital Expenditures | -CN¥213,692 | -CN¥338,255 | -CN¥108,992 | -CN¥154,509 |
| Free Cash Flow | CN¥893,015 | CN¥352,054 | CN¥526,916 | CN¥459,277 |