Huaxin Cement Co., Ltd.
600801.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥34 | CN¥34 | CN¥30 | CN¥32 |
| % Growth | 1.4% | 10.8% | -6.1% | – |
| Cost of Goods Sold | CN¥26 | CN¥25 | CN¥23 | CN¥21 |
| Gross Profit | CN¥8 | CN¥9 | CN¥8 | CN¥11 |
| % Margin | 24.6% | 26.3% | 26.1% | 34% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| SG&A Expenses | CN¥3 | CN¥3 | CN¥3 | CN¥3 |
| Sales & Mktg Exp. | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Other Operating Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Operating Expenses | CN¥4 | CN¥5 | CN¥4 | CN¥4 |
| Operating Income | CN¥4 | CN¥4 | CN¥4 | CN¥7 |
| % Margin | 12.3% | 12.9% | 13.2% | 22.9% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥4 | CN¥4 | CN¥4 | CN¥7 |
| Tax Expense | CN¥1 | CN¥1 | CN¥1 | CN¥2 |
| Net Income | CN¥2 | CN¥3 | CN¥3 | CN¥5 |
| % Margin | 7.1% | 8.2% | 8.9% | 16.5% |
| EPS | 1.16 | 1.33 | 1.3 | 2.59 |
| % Growth | -12.8% | 2.3% | -49.8% | – |
| EPS Diluted | 1.13 | 1.32 | 1.28 | 2.59 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥3 | CN¥3 | CN¥2 | CN¥2 |
| EBITDA | CN¥7 | CN¥8 | CN¥7 | CN¥10 |
| % Margin | 21.8% | 23.6% | 22.6% | 29.6% |