XinJiang Ba Yi Iron & Steel Co.,Ltd.
600581.SS · SHH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥5,884 | CN¥5,222 | CN¥3,511 | CN¥3,846 |
| % Growth | 12.7% | 48.7% | -8.7% | – |
| Cost of Goods Sold | CN¥5,525 | CN¥5,090 | CN¥3,600 | CN¥3,826 |
| Gross Profit | CN¥359 | CN¥132 | -CN¥89 | CN¥20 |
| % Margin | 6.1% | 2.5% | -2.5% | 0.5% |
| R&D Expenses | CN¥70 | CN¥74 | CN¥8 | CN¥233 |
| G&A Expenses | CN¥0 | CN¥51 | CN¥69 | -CN¥278 |
| SG&A Expenses | CN¥115 | CN¥40 | CN¥82 | -CN¥326 |
| Sales & Mktg Exp. | CN¥0 | -CN¥11 | CN¥13 | -CN¥48 |
| Other Operating Expenses | CN¥5 | CN¥343 | CN¥176 | CN¥762 |
| Operating Expenses | CN¥190 | CN¥457 | CN¥265 | CN¥680 |
| Operating Income | CN¥168 | -CN¥325 | -CN¥355 | -CN¥660 |
| % Margin | 2.9% | -6.2% | -10.1% | -17.2% |
| Other Income/Exp. Net | -CN¥37 | -CN¥6 | -CN¥1 | -CN¥9 |
| Pre-Tax Income | CN¥131 | -CN¥331 | -CN¥356 | -CN¥669 |
| Tax Expense | CN¥4 | -CN¥2 | CN¥14 | -CN¥359 |
| Net Income | CN¥125 | -CN¥327 | -CN¥370 | -CN¥307 |
| % Margin | 2.1% | -6.3% | -10.5% | -8% |
| EPS | 0.081 | -0.21 | -0.24 | -0.2 |
| % Growth | 138.7% | 12.5% | -19.9% | – |
| EPS Diluted | 0.081 | -0.21 | -0.24 | -0.2 |
| Weighted Avg Shares Out | 1,533 | 1,541 | 1,541 | 1,533 |
| Weighted Avg Shares Out Dil | 1,533 | 1,541 | 1,541 | 1,533 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥3 | CN¥1 | CN¥4 | CN¥3 |
| Interest Expense | CN¥134 | CN¥141 | CN¥141 | CN¥128 |
| Depreciation & Amortization | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| EBITDA | CN¥266 | -CN¥325 | -CN¥215 | -CN¥540 |
| % Margin | 4.5% | -6.2% | -6.1% | -14% |