Pengxin International Mining Co.,Ltd
600490.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥5,132,524 | CN¥5,373,476 | CN¥8,352,285 | CN¥8,587,277 |
| % Growth | -4.5% | -35.7% | -2.7% | – |
| Cost of Goods Sold | CN¥4,919,709 | CN¥5,066,001 | CN¥8,251,679 | CN¥8,014,827 |
| Gross Profit | CN¥212,814 | CN¥307,475 | CN¥100,605 | CN¥572,450 |
| % Margin | 4.1% | 5.7% | 1.2% | 6.7% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥254,623 | CN¥295,312 | CN¥275,210 | CN¥248,038 |
| SG&A Expenses | CN¥263,159 | CN¥313,595 | CN¥291,467 | CN¥257,623 |
| Sales & Mktg Exp. | CN¥8,536 | CN¥18,283 | CN¥16,258 | CN¥9,585 |
| Other Operating Expenses | CN¥214,629 | CN¥189,313 | CN¥516,019 | CN¥226,414 |
| Operating Expenses | CN¥477,787 | CN¥502,907 | CN¥807,487 | CN¥484,037 |
| Operating Income | -CN¥264,973 | -CN¥195,432 | -CN¥706,881 | CN¥88,413 |
| % Margin | -5.2% | -3.6% | -8.5% | 1% |
| Other Income/Exp. Net | CN¥96,009 | -CN¥250 | -CN¥110,676 | -CN¥558 |
| Pre-Tax Income | -CN¥168,964 | -CN¥195,682 | -CN¥817,557 | CN¥87,855 |
| Tax Expense | CN¥23,647 | CN¥6,023 | -CN¥24,872 | CN¥14,926 |
| Net Income | -CN¥96,772 | -CN¥107,861 | -CN¥622,981 | CN¥74,359 |
| % Margin | -1.9% | -2% | -7.5% | 0.9% |
| EPS | -0.044 | -0.049 | -0.284 | 0.034 |
| % Growth | 10.3% | 82.8% | -936.6% | – |
| EPS Diluted | -0.044 | -0.049 | -0.284 | 0.034 |
| Weighted Avg Shares Out | 2,214,453 | 2,214,795 | 2,196,341 | 2,195,830 |
| Weighted Avg Shares Out Dil | 2,214,453 | 2,214,795 | 2,196,341 | 2,195,830 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥27,832 | -CN¥1,723 | CN¥23,485 | CN¥45,978 |
| Interest Expense | CN¥54,819 | CN¥45,722 | CN¥70,974 | CN¥67,522 |
| Depreciation & Amortization | CN¥289,122 | CN¥269,880 | CN¥253,180 | CN¥174,038 |
| EBITDA | CN¥81,868 | CN¥116,185 | -CN¥194,934 | CN¥303,738 |
| % Margin | 1.6% | 2.2% | -2.3% | 3.5% |