Sino-Platinum Metals Co.,Ltd
600459.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥47,503,614 | CN¥45,085,577 | CN¥40,758,654 | CN¥37,893,417 |
| % Growth | 5.4% | 10.6% | 7.6% | – |
| Cost of Goods Sold | CN¥46,163,432 | CN¥43,774,607 | CN¥39,473,769 | CN¥36,742,097 |
| Gross Profit | CN¥1,340,181 | CN¥1,310,969 | CN¥1,284,885 | CN¥1,151,320 |
| % Margin | 2.8% | 2.9% | 3.2% | 3% |
| R&D Expenses | CN¥342,518 | CN¥339,618 | CN¥302,959 | CN¥246,272 |
| G&A Expenses | CN¥361,989 | CN¥372,521 | CN¥354,701 | CN¥190,209 |
| SG&A Expenses | CN¥443,953 | CN¥436,918 | CN¥404,186 | CN¥241,928 |
| Sales & Mktg Exp. | CN¥81,964 | CN¥64,397 | CN¥49,485 | CN¥51,719 |
| Other Operating Expenses | -CN¥182,615 | -CN¥73,760 | CN¥49,041 | CN¥220,360 |
| Operating Expenses | CN¥603,855 | CN¥702,777 | CN¥756,186 | CN¥708,560 |
| Operating Income | CN¥736,326 | CN¥608,193 | CN¥528,700 | CN¥442,760 |
| % Margin | 1.6% | 1.3% | 1.3% | 1.2% |
| Other Income/Exp. Net | -CN¥21,723 | -CN¥755 | -CN¥1,988 | -CN¥1,578 |
| Pre-Tax Income | CN¥714,603 | CN¥607,437 | CN¥526,712 | CN¥441,182 |
| Tax Expense | CN¥100,974 | CN¥112,610 | CN¥86,496 | CN¥69,523 |
| Net Income | CN¥579,487 | CN¥468,309 | CN¥407,018 | CN¥330,995 |
| % Margin | 1.2% | 1% | 1% | 0.9% |
| EPS | 0.77 | 0.62 | 0.55 | 0.543 |
| % Growth | 24.2% | 12.7% | 1.3% | – |
| EPS Diluted | 0.77 | 0.62 | 0.55 | 0.543 |
| Weighted Avg Shares Out | 752,581 | 755,337 | 738,931 | 609,789 |
| Weighted Avg Shares Out Dil | 752,581 | 755,337 | 738,931 | 609,789 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥30,118 | CN¥33,210 | CN¥9,103 | CN¥8,859 |
| Interest Expense | CN¥129,774 | CN¥116,852 | CN¥194,087 | CN¥268,434 |
| Depreciation & Amortization | CN¥128,476 | CN¥121,884 | CN¥103,205 | CN¥101,930 |
| EBITDA | CN¥896,148 | CN¥600,000 | CN¥633,935 | CN¥713,180 |
| % Margin | 1.9% | 1.3% | 1.6% | 1.9% |