Guangxi Huaxi Nonferrous Metal Co., Ltd. Class A
600301.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥10,758 | CN¥7,734 | CN¥2,998 | CN¥2,975 |
| - Cash | CN¥1,175 | CN¥918 | CN¥153 | CN¥140 |
| + Debt | CN¥1,224 | CN¥825 | CN¥3 | CN¥8 |
| Enterprise Value | CN¥10,807 | CN¥7,641 | CN¥2,849 | CN¥2,843 |
| Revenue | CN¥4,631 | CN¥3,201 | CN¥2,767 | CN¥394 |
| % Growth | 44.7% | 15.7% | 601.9% | – |
| Gross Profit | CN¥1,855 | CN¥1,218 | CN¥947 | CN¥77 |
| % Margin | 40.1% | 38.1% | 34.2% | 19.6% |
| EBITDA | CN¥1,562 | CN¥1,033 | CN¥782 | CN¥46 |
| % Margin | 33.7% | 32.3% | 28.2% | 11.7% |
| Net Income | CN¥658 | CN¥350 | CN¥219 | CN¥54 |
| % Margin | 14.2% | 10.9% | 7.9% | 13.6% |
| EPS Diluted | 1.04 | 0.57 | 0.93 | 0.228 |
| % Growth | 82.5% | -38.7% | 307.1% | – |
| Operating Cash Flow | CN¥1,237 | CN¥901 | CN¥21 | -CN¥104 |
| Capital Expenditures | -CN¥114 | -CN¥94 | -CN¥3 | -CN¥8 |
| Free Cash Flow | CN¥1,123 | CN¥807 | CN¥17 | -CN¥112 |