Guangxi Huaxi Nonferrous Metal Co., Ltd. Class A
600301.SS · SHH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥1,351 | CN¥1,543 | CN¥1,245 | CN¥1,215 |
| % Growth | -12.4% | 24% | 2.4% | – |
| Cost of Goods Sold | CN¥942 | CN¥956 | CN¥809 | CN¥768 |
| Gross Profit | CN¥409 | CN¥587 | CN¥435 | CN¥448 |
| % Margin | 30.3% | 38% | 35% | 36.8% |
| R&D Expenses | CN¥21 | CN¥22 | CN¥21 | CN¥62 |
| G&A Expenses | CN¥0 | CN¥65 | CN¥66 | CN¥72 |
| SG&A Expenses | CN¥70 | CN¥69 | CN¥69 | CN¥82 |
| Sales & Mktg Exp. | CN¥0 | CN¥3 | CN¥3 | CN¥10 |
| Other Operating Expenses | CN¥51 | CN¥64 | CN¥41 | CN¥64 |
| Operating Expenses | CN¥143 | CN¥154 | CN¥131 | CN¥208 |
| Operating Income | CN¥266 | CN¥432 | CN¥305 | CN¥239 |
| % Margin | 19.7% | 28% | 24.5% | 19.7% |
| Other Income/Exp. Net | -CN¥8 | CN¥1 | CN¥1 | -CN¥0 |
| Pre-Tax Income | CN¥258 | CN¥433 | CN¥305 | CN¥239 |
| Tax Expense | CN¥44 | CN¥75 | CN¥49 | CN¥31 |
| Net Income | CN¥112 | CN¥228 | CN¥153 | CN¥117 |
| % Margin | 8.3% | 14.8% | 12.3% | 9.7% |
| EPS | 0.18 | 0.36 | 0.243 | 0.186 |
| % Growth | -50% | 48.4% | 30.8% | – |
| EPS Diluted | 0.18 | 0.36 | 0.243 | 0.186 |
| Weighted Avg Shares Out | 633 | 633 | 631 | 633 |
| Weighted Avg Shares Out Dil | 633 | 633 | 631 | 633 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥1 | CN¥0 | CN¥4 | CN¥2 |
| Interest Expense | CN¥10 | CN¥9 | CN¥12 | CN¥5 |
| Depreciation & Amortization | CN¥0 | CN¥62 | CN¥66 | CN¥66 |
| EBITDA | CN¥268 | CN¥505 | CN¥375 | CN¥314 |
| % Margin | 19.8% | 32.7% | 30.1% | 25.9% |