Guangxi Huaxi Nonferrous Metal Co., Ltd. Class A
600301.SS · SHH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥1,667 | CN¥1,355 | CN¥1,044 | CN¥1,175 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥237 | CN¥273 | CN¥243 | CN¥172 |
| Inventory | CN¥759 | CN¥795 | CN¥875 | CN¥718 |
| Other Curr. Assets | CN¥92 | CN¥97 | CN¥105 | CN¥70 |
| Total Curr. Assets | CN¥2,768 | CN¥2,537 | CN¥2,282 | CN¥2,139 |
| Property Plant & Equip (Net) | CN¥2,761 | CN¥2,784 | CN¥2,785 | CN¥2,769 |
| Goodwill | CN¥545 | CN¥545 | CN¥545 | CN¥545 |
| Intangibles | CN¥2,068 | CN¥2,042 | CN¥2,036 | CN¥2,059 |
| Long-Term Investments | CN¥70 | CN¥70 | CN¥70 | CN¥70 |
| Tax Assets | CN¥66 | CN¥69 | CN¥71 | CN¥65 |
| Other NC Assets | CN¥85 | CN¥87 | CN¥91 | CN¥92 |
| Total NC Assets | CN¥5,595 | CN¥5,598 | CN¥5,598 | CN¥5,601 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥8,364 | CN¥8,135 | CN¥7,879 | CN¥7,740 |
| Liabilities | – | – | – | – |
| Payables | CN¥659 | CN¥626 | CN¥628 | CN¥706 |
| Short-Term Debt | CN¥601 | CN¥540 | CN¥571 | CN¥655 |
| Tax Payable | CN¥0 | CN¥119 | CN¥117 | CN¥78 |
| Deferred Revenue | CN¥45 | CN¥0 | CN¥0 | CN¥0 |
| Other Curr. Liab. | CN¥176 | CN¥175 | CN¥154 | CN¥133 |
| Total Curr. Liab. | CN¥1,705 | CN¥1,686 | CN¥1,685 | CN¥1,804 |
| LT Debt | CN¥844 | CN¥845 | CN¥870 | CN¥562 |
| Deferred Rev, NC | CN¥19 | CN¥22 | CN¥22 | CN¥21 |
| Deferred Tax Liab, NC | CN¥206 | CN¥208 | CN¥211 | CN¥213 |
| Other NC Liab. | CN¥152 | CN¥151 | CN¥151 | CN¥150 |
| Total NC Liab. | CN¥1,225 | CN¥1,230 | CN¥1,259 | CN¥952 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥0 | CN¥3 | CN¥6 | CN¥6 |
| Total Liabilities | CN¥2,930 | CN¥2,915 | CN¥2,944 | CN¥2,756 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥633 | CN¥633 | CN¥633 | CN¥633 |
| Retained Earnings | CN¥2,538 | CN¥2,427 | CN¥2,198 | CN¥2,045 |
| AOCI | CN¥1,323 | CN¥868 | CN¥1,319 | CN¥0 |
| Other Equity | CN¥0 | CN¥0 | CN¥0 | CN¥866 |
| Total Equity | CN¥4,494 | CN¥4,382 | CN¥4,149 | CN¥3,998 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥940 | CN¥838 | CN¥786 | CN¥986 |
| Total Liab. & Tot. Equity | CN¥8,364 | CN¥8,135 | CN¥7,879 | CN¥7,740 |
| Net Debt | -CN¥222 | CN¥30 | CN¥398 | CN¥43 |