Henan Huanghe Whirlwind Co., Ltd.
600172.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,301 | CN¥1,575 | CN¥2,410 | CN¥2,652 |
| % Growth | -17.4% | -34.7% | -9.1% | – |
| Cost of Goods Sold | CN¥1,323 | CN¥1,391 | CN¥1,682 | CN¥1,883 |
| Gross Profit | -CN¥22 | CN¥183 | CN¥728 | CN¥769 |
| % Margin | -1.7% | 11.6% | 30.2% | 29% |
| R&D Expenses | CN¥60 | CN¥78 | CN¥76 | CN¥77 |
| G&A Expenses | CN¥185 | CN¥219 | CN¥189 | CN¥169 |
| SG&A Expenses | CN¥223 | CN¥273 | CN¥251 | CN¥228 |
| Sales & Mktg Exp. | CN¥38 | CN¥54 | CN¥63 | CN¥58 |
| Other Operating Expenses | CN¥741 | CN¥666 | CN¥361 | CN¥410 |
| Operating Expenses | CN¥1,024 | CN¥1,017 | CN¥688 | CN¥715 |
| Operating Income | -CN¥1,046 | -CN¥833 | CN¥40 | CN¥54 |
| % Margin | -80.4% | -52.9% | 1.7% | 2.1% |
| Other Income/Exp. Net | -CN¥10 | -CN¥5 | -CN¥3 | -CN¥74 |
| Pre-Tax Income | -CN¥1,056 | -CN¥838 | CN¥37 | -CN¥20 |
| Tax Expense | -CN¥72 | -CN¥40 | CN¥6 | -CN¥63 |
| Net Income | -CN¥983 | -CN¥798 | CN¥31 | CN¥43 |
| % Margin | -75.6% | -50.7% | 1.3% | 1.6% |
| EPS | -0.706 | -0.574 | 0.022 | 0.031 |
| % Growth | -23.1% | -2,695.5% | -28.5% | – |
| EPS Diluted | -0.706 | -0.574 | 0.022 | 0.031 |
| Weighted Avg Shares Out | 1,392 | 1,392 | 1,392 | 1,392 |
| Weighted Avg Shares Out Dil | 1,392 | 1,392 | 1,392 | 1,392 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥2 | CN¥9 | CN¥17 | CN¥27 |
| Interest Expense | CN¥306 | CN¥356 | CN¥352 | CN¥342 |
| Depreciation & Amortization | CN¥422 | CN¥454 | CN¥421 | CN¥371 |
| EBITDA | -CN¥100 | CN¥146 | CN¥783 | CN¥717 |
| % Margin | -7.7% | 9.3% | 32.5% | 27% |