5th Planet Games A/S
5PG.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 715 | NOK 748 | NOK 506 | NOK 2,618 |
| % Growth | -4.4% | 47.8% | -80.7% | – |
| Cost of Goods Sold | NOK 294 | NOK 138 | NOK 140 | NOK 617 |
| Gross Profit | NOK 421 | NOK 610 | NOK 366 | NOK 2,001 |
| % Margin | 58.9% | 81.6% | 72.3% | 76.4% |
| R&D Expenses | NOK 25 | NOK 193 | NOK 103 | NOK 198 |
| G&A Expenses | NOK 1,426 | NOK 1,708 | NOK 1,850 | NOK 3,442 |
| SG&A Expenses | NOK 1,426 | NOK 1,708 | NOK 1,850 | NOK 3,442 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 828 | NOK 1 | NOK 0 | NOK 2,776 |
| Operating Expenses | NOK 2,280 | NOK 1,902 | NOK 1,953 | NOK 6,416 |
| Operating Income | -NOK 1,614 | -NOK 1,292 | -NOK 1,587 | -NOK 4,415 |
| % Margin | -225.7% | -172.7% | -313.6% | -168.6% |
| Other Income/Exp. Net | -NOK 1,345 | NOK 10,060 | -NOK 722 | NOK 2,891 |
| Pre-Tax Income | -NOK 1,872 | NOK 8,768 | -NOK 2,309 | -NOK 1,524 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 2,959 | NOK 8,768 | -NOK 2,309 | -NOK 1,524 |
| % Margin | -413.9% | 1,172.2% | -456.3% | -58.2% |
| EPS | -0.007 | 0.033 | -0.009 | -0.006 |
| % Growth | -121.4% | 480.2% | -50.9% | – |
| EPS Diluted | -0.007 | 0.026 | -0.009 | -0.004 |
| Weighted Avg Shares Out | 268,379 | 268,379 | 268,369 | 268,369 |
| Weighted Avg Shares Out Dil | 268,379 | 332,676 | 355,989 | 355,989 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1,007 | NOK 11,462 | NOK 52 | -NOK 1,019 |
| Interest Expense | NOK 1,858 | NOK 1,402 | NOK 774 | -NOK 2,632 |
| Depreciation & Amortization | NOK 0 | NOK 1,291 | NOK 1,587 | NOK 1,195 |
| EBITDA | -NOK 2,959 | NOK 11,461 | -NOK 1,535 | -NOK 871 |
| % Margin | -413.9% | 1,532.2% | -303.4% | -33.3% |