5th Planet Games A/S
5PG.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | NOK 8,768 | -NOK 2,309 | -NOK 1,524 |
| Dep. & Amort. | – | NOK 0 | NOK 0 | NOK 1,195 |
| Deferred Tax | – | NOK 0 | NOK 0 | NOK 0 |
| Stock-Based Comp. | – | NOK 0 | NOK 0 | NOK 4 |
| Change in WC | – | NOK 1,647 | NOK 2,250 | NOK 2,272 |
| Other Non-Cash | – | -NOK 10,060 | NOK 773 | NOK 329 |
| Operating Cash Flow | – | NOK 355 | NOK 714 | NOK 2,276 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | NOK 0 | NOK 0 | -NOK 21,036 |
| Net Acquisitions | – | NOK 0 | NOK 0 | NOK 0 |
| Inv. Purchases | – | NOK 0 | NOK 0 | NOK 0 |
| Inv. Sales/Matur. | – | NOK 0 | NOK 0 | NOK 0 |
| Other Inv. Act. | – | NOK 0 | NOK 0 | NOK 1,694 |
| Investing Cash Flow | – | NOK 0 | NOK 0 | -NOK 19,342 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | NOK 0 | NOK 0 | NOK 0 |
| Stock Issued | – | NOK 0 | NOK 0 | NOK 0 |
| Stock Repurch. | – | NOK 0 | NOK 0 | NOK 0 |
| Dividends Paid | – | NOK 0 | NOK 0 | NOK 0 |
| Other Fin. Act. | – | NOK 0 | NOK 0 | -NOK 50 |
| Financing Cash Flow | – | NOK 0 | NOK 0 | -NOK 50 |
| Forex Effect | – | -NOK 1,398 | -NOK 772 | NOK 1,851 |
| Net Chg. in Cash | – | -NOK 1,043 | -NOK 58 | -NOK 15,265 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | NOK 9,636 | NOK 9,694 | NOK 24,959 |
| End Cash | – | NOK 8,593 | NOK 9,636 | NOK 9,694 |
| Free Cash Flow | – | NOK 355 | NOK 714 | -NOK 18,760 |