5th Planet Games A/S
5PG.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 12,687 | NOK 8,592 | NOK 9,636 | NOK 9,694 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 4,644 | NOK 4,291 | NOK 4,785 | NOK 7,126 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | -NOK 4,610 | NOK 0 | NOK 0 | NOK 0 |
| Total Curr. Assets | NOK 12,721 | NOK 12,883 | NOK 14,421 | NOK 16,820 |
| Property Plant & Equip (Net) | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 41,221 | NOK 41,221 |
| Long-Term Investments | NOK 118,698 | NOK 74,009 | NOK 21,379 | NOK 21,379 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | -NOK 43,124 | NOK 2,723 | NOK 2,723 | NOK 2,724 |
| Total NC Assets | NOK 75,574 | NOK 76,732 | NOK 65,323 | NOK 65,324 |
| Other Assets | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Total Assets | NOK 88,295 | NOK 89,616 | NOK 79,744 | NOK 82,144 |
| Liabilities | – | – | – | – |
| Payables | NOK 1,622 | NOK 1,451 | NOK 484 | NOK 978 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 66 |
| Total Curr. Liab. | NOK 2,985 | NOK 2,433 | NOK 1,330 | NOK 1,421 |
| LT Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | -NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Total NC Liab. | -NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 2,984 | NOK 2,434 | NOK 1,330 | NOK 1,421 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 13,419 | NOK 13,419 | NOK 13,419 | NOK 13,419 |
| Retained Earnings | NOK 71,892 | NOK 73,763 | NOK 32,843 | NOK 35,152 |
| AOCI | NOK 0 | NOK 0 | NOK 32,152 | NOK 32,152 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 85,311 | NOK 87,182 | NOK 78,414 | NOK 80,723 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 138,679 | NOK 89,616 | NOK 79,744 | NOK 82,144 |
| Net Debt | -NOK 12,687 | -NOK 8,592 | -NOK 9,636 | -NOK 9,694 |