5th Planet Games A/S
5PG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 9,694 | NOK 49,305 | NOK 36,261 | NOK 13,607 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 7,126 | NOK 2,747 | NOK 5,694 | NOK 1,924 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 0 | NOK 4,443 | NOK 212 | NOK 11,014 |
| Total Curr. Assets | NOK 16,820 | NOK 56,495 | NOK 42,167 | NOK 26,545 |
| Property Plant & Equip (Net) | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 41,221 | NOK 9,396 | NOK 16,678 | NOK 1,814 |
| Long-Term Investments | NOK 21,379 | NOK 21,329 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 2,724 | NOK 4,084 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 65,324 | NOK 34,809 | NOK 16,678 | NOK 1,814 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 82,144 | NOK 91,304 | NOK 58,845 | NOK 28,359 |
| Liabilities | – | – | – | – |
| Payables | NOK 978 | NOK 5,055 | NOK 2,721 | NOK 1,746 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 66 | NOK 762 | NOK 26,671 | NOK 2,010 |
| Total Curr. Liab. | NOK 1,421 | NOK 5,883 | NOK 29,587 | NOK 3,968 |
| LT Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 372 | NOK 930 |
| Total NC Liab. | NOK 0 | NOK 0 | NOK 372 | NOK 930 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liabilities | NOK 1,421 | NOK 5,883 | NOK 29,959 | NOK 4,898 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 13,419 | NOK 13,404 | NOK 10,398 | NOK 6,400 |
| Retained Earnings | NOK 35,152 | NOK 72,017 | NOK 18,488 | NOK 17,061 |
| AOCI | NOK 32,152 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 80,723 | NOK 85,421 | NOK 28,886 | NOK 23,461 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 82,144 | NOK 91,304 | NOK 58,845 | NOK 28,359 |
| Net Debt | -NOK 9,694 | -NOK 49,305 | -NOK 36,261 | -NOK 13,607 |