KB Components AB (publ)
5G7.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,720,836 | €2,332,768 | €1,838,793 | €114,592 |
| % Growth | 16.6% | 26.9% | 1,504.6% | – |
| Cost of Goods Sold | €1,313,134 | €1,167,426 | €966,413 | €107,772 |
| Gross Profit | €1,407,702 | €1,165,342 | €872,380 | €6,820 |
| % Margin | 51.7% | 50% | 47.4% | 6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,208,920 | €968,670 | €740,134 | €0 |
| Operating Expenses | €1,208,920 | €968,670 | €740,134 | €0 |
| Operating Income | €198,782 | €196,672 | €132,246 | €6,820 |
| % Margin | 7.3% | 8.4% | 7.2% | 6% |
| Other Income/Exp. Net | -€46,058 | -€32,206 | -€25,114 | €1,490 |
| Pre-Tax Income | €152,724 | €164,466 | €107,132 | €8,310 |
| Tax Expense | €44,740 | €46,914 | €31,559 | €1,402 |
| Net Income | €99,110 | €107,564 | €68,551 | €6,741 |
| % Margin | 3.6% | 4.6% | 3.7% | 5.9% |
| EPS | 176.98 | 192.08 | 1.22 | 12.04 |
| % Growth | -7.9% | 15,644.3% | -89.9% | – |
| EPS Diluted | 176.98 | 192.08 | 1.22 | 12.04 |
| Weighted Avg Shares Out | 560 | 560 | 560 | 560 |
| Weighted Avg Shares Out Dil | 560 | 560 | 560 | 560 |
| Supplemental Information | – | – | – | – |
| Interest Income | €33,776 | €615 | €43 | €13 |
| Interest Expense | €79,834 | €45,298 | €25,347 | €847 |
| Depreciation & Amortization | €160,508 | €136,591 | €122,108 | €7,650 |
| EBITDA | €393,066 | €346,355 | €254,587 | €16,806 |
| % Margin | 14.4% | 14.8% | 13.8% | 14.7% |