KB Components AB (publ)
5G7.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €615,765 | €693,708 | €766,123 | €817,903 |
| % Growth | -11.2% | -9.5% | -6.3% | – |
| Cost of Goods Sold | €284,504 | €320,580 | €361,534 | €425,409 |
| Gross Profit | €331,261 | €373,128 | €404,589 | €392,494 |
| % Margin | 53.8% | 53.8% | 52.8% | 48% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €293,874 | €305,995 | €339,615 | €370,277 |
| Operating Expenses | €293,874 | €305,995 | €339,615 | €370,277 |
| Operating Income | €37,387 | €67,133 | €64,974 | €22,217 |
| % Margin | 6.1% | 9.7% | 8.5% | 2.7% |
| Other Income/Exp. Net | -€11,331 | -€12,855 | -€10,633 | -€6,532 |
| Pre-Tax Income | €26,056 | €54,278 | €54,341 | €15,685 |
| Tax Expense | €11,980 | €10,636 | €7,990 | €15,418 |
| Net Income | €15,322 | €44,568 | €44,643 | -€793 |
| % Margin | 2.5% | 6.4% | 5.8% | -0.1% |
| EPS | 0.27 | 0.8 | 0.8 | -0.01 |
| % Growth | -66.3% | 0% | 8,100% | – |
| EPS Diluted | 0.27 | 0.8 | 0.8 | -0.01 |
| Weighted Avg Shares Out | 56,000 | 56,000 | 56,000 | 56,000 |
| Weighted Avg Shares Out Dil | 56,000 | 56,000 | 56,000 | 56,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6,778 | €10,654 | €7,510 | €23,581 |
| Interest Expense | €18,109 | €23,509 | €18,143 | €30,113 |
| Depreciation & Amortization | €46,251 | €45,669 | €47,521 | €43,121 |
| EBITDA | €90,416 | €123,456 | €120,005 | €88,919 |
| % Margin | 14.7% | 17.8% | 15.7% | 10.9% |