KB Components AB (publ)
5G7.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €616 | €694 | €766 | €818 |
| % Growth | -11.2% | -9.5% | -6.3% | – |
| Cost of Goods Sold | €285 | €321 | €362 | €425 |
| Gross Profit | €331 | €373 | €405 | €392 |
| % Margin | 53.8% | 53.8% | 52.8% | 48% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €294 | €306 | €340 | €370 |
| Operating Expenses | €294 | €306 | €340 | €370 |
| Operating Income | €37 | €67 | €65 | €22 |
| % Margin | 6.1% | 9.7% | 8.5% | 2.7% |
| Other Income/Exp. Net | -€11 | -€13 | -€11 | -€7 |
| Pre-Tax Income | €26 | €54 | €54 | €16 |
| Tax Expense | €12 | €11 | €8 | €15 |
| Net Income | €15 | €45 | €45 | -€1 |
| % Margin | 2.5% | 6.4% | 5.8% | -0.1% |
| EPS | 0.27 | 0.8 | 0.8 | -0.01 |
| % Growth | -66.3% | 0% | 8,100% | – |
| EPS Diluted | 0.27 | 0.8 | 0.8 | -0.01 |
| Weighted Avg Shares Out | 56 | 56 | 56 | 56 |
| Weighted Avg Shares Out Dil | 56 | 56 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7 | €11 | €8 | €24 |
| Interest Expense | €18 | €24 | €18 | €30 |
| Depreciation & Amortization | €46 | €46 | €48 | €43 |
| EBITDA | €90 | €123 | €120 | €89 |
| % Margin | 14.7% | 17.8% | 15.7% | 10.9% |