KB Components AB (publ)
5G7.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,721 | €2,333 | €1,839 | €115 |
| % Growth | 16.6% | 26.9% | 1,504.6% | – |
| Cost of Goods Sold | €1,313 | €1,167 | €966 | €108 |
| Gross Profit | €1,408 | €1,165 | €872 | €7 |
| % Margin | 51.7% | 50% | 47.4% | 6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,209 | €969 | €740 | €0 |
| Operating Expenses | €1,209 | €969 | €740 | €0 |
| Operating Income | €199 | €197 | €132 | €7 |
| % Margin | 7.3% | 8.4% | 7.2% | 6% |
| Other Income/Exp. Net | -€46 | -€32 | -€25 | €1 |
| Pre-Tax Income | €153 | €164 | €107 | €8 |
| Tax Expense | €45 | €47 | €32 | €1 |
| Net Income | €99 | €108 | €69 | €7 |
| % Margin | 3.6% | 4.6% | 3.7% | 5.9% |
| EPS | 176.98 | 192.08 | 1.22 | 12.04 |
| % Growth | -7.9% | 15,644.3% | -89.9% | – |
| EPS Diluted | 176.98 | 192.08 | 1.22 | 12.04 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | €34 | €1 | €0 | €0 |
| Interest Expense | €80 | €45 | €25 | €1 |
| Depreciation & Amortization | €161 | €137 | €122 | €8 |
| EBITDA | €393 | €346 | €255 | €17 |
| % Margin | 14.4% | 14.8% | 13.8% | 14.7% |