yutori Inc.
5892.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,024 | ¥3,237 | ¥2,771 | ¥3,175 |
| % Growth | -6.6% | 16.8% | -12.7% | – |
| Cost of Goods Sold | ¥1,152 | ¥1,233 | ¥1,062 | ¥1,151 |
| Gross Profit | ¥1,872 | ¥2,004 | ¥1,709 | ¥2,024 |
| % Margin | 61.9% | 61.9% | 61.7% | 63.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥837 | ¥0 |
| SG&A Expenses | ¥1,741 | ¥1,712 | ¥1,530 | ¥1,567 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥579 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,741 | ¥1,712 | ¥1,530 | ¥1,567 |
| Operating Income | ¥131 | ¥291 | ¥179 | ¥456 |
| % Margin | 4.3% | 9% | 6.5% | 14.4% |
| Other Income/Exp. Net | -¥34 | -¥9 | -¥27 | ¥2 |
| Pre-Tax Income | ¥97 | ¥282 | ¥152 | ¥458 |
| Tax Expense | ¥53 | ¥111 | ¥42 | ¥127 |
| Net Income | -¥8 | ¥83 | ¥106 | ¥225 |
| % Margin | -0.3% | 2.6% | 3.8% | 7.1% |
| EPS | -1.72 | 17.76 | 22.57 | 47.69 |
| % Growth | -109.7% | -21.3% | -52.7% | – |
| EPS Diluted | -1.72 | 16.5 | 20.97 | 39.4 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥16 | ¥14 | ¥12 | ¥8 |
| Depreciation & Amortization | ¥96 | ¥91 | ¥84 | ¥94 |
| EBITDA | ¥209 | ¥387 | ¥249 | ¥561 |
| % Margin | 6.9% | 12% | 9% | 17.7% |