yutori Inc.
5892.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,306,109 | ¥4,320,169 | ¥2,470,266 | ¥1,631,907 |
| % Growth | 92.3% | 74.9% | 51.4% | – |
| Cost of Goods Sold | ¥3,193,839 | ¥1,731,380 | ¥1,120,556 | ¥633,922 |
| Gross Profit | ¥5,112,270 | ¥2,588,789 | ¥1,349,710 | ¥997,985 |
| % Margin | 61.5% | 59.9% | 54.6% | 61.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,747,000 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4,440,794 | ¥2,204,986 | ¥1,342,263 | ¥769,659 |
| Sales & Mktg Exp. | ¥579,000 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥55,072 | ¥1,928 |
| Operating Expenses | ¥4,440,794 | ¥2,204,986 | ¥1,397,335 | ¥771,587 |
| Operating Income | ¥671,476 | ¥383,802 | -¥47,625 | ¥226,397 |
| % Margin | 8.1% | 8.9% | -1.9% | 13.9% |
| Other Income/Exp. Net | -¥44,553 | -¥23,195 | -¥34,292 | -¥648 |
| Pre-Tax Income | ¥626,923 | ¥360,607 | -¥81,917 | ¥225,749 |
| Tax Expense | ¥202,949 | ¥135,575 | -¥13,468 | ¥76,109 |
| Net Income | ¥314,810 | ¥225,032 | -¥68,449 | ¥149,640 |
| % Margin | 3.8% | 5.2% | -2.8% | 9.2% |
| EPS | 67.03 | 49.91 | -15.41 | 31.86 |
| % Growth | 34.3% | 423.9% | -148.4% | – |
| EPS Diluted | 62.38 | 47.77 | -15.41 | 31.86 |
| Weighted Avg Shares Out | 4,697 | 4,509 | 4,442 | 4,442 |
| Weighted Avg Shares Out Dil | 5,046 | 4,710 | 4,442 | 4,697 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥692 | ¥4 | ¥3 | ¥2 |
| Interest Expense | ¥29,522 | ¥9,690 | ¥7,433 | ¥1,794 |
| Depreciation & Amortization | ¥229,899 | ¥95,126 | ¥55,072 | ¥1,928 |
| EBITDA | ¥886,345 | ¥465,425 | -¥19,412 | ¥229,473 |
| % Margin | 10.7% | 10.8% | -0.8% | 14.1% |