yutori Inc.
5892.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥8,306 | ¥4,320 | ¥2,470 | ¥1,632 |
| % Growth | 92.3% | 74.9% | 51.4% | – |
| Cost of Goods Sold | ¥3,194 | ¥1,731 | ¥1,121 | ¥634 |
| Gross Profit | ¥5,112 | ¥2,589 | ¥1,350 | ¥998 |
| % Margin | 61.5% | 59.9% | 54.6% | 61.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,747 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4,441 | ¥2,205 | ¥1,342 | ¥770 |
| Sales & Mktg Exp. | ¥579 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥55 | ¥2 |
| Operating Expenses | ¥4,441 | ¥2,205 | ¥1,397 | ¥772 |
| Operating Income | ¥671 | ¥384 | -¥48 | ¥226 |
| % Margin | 8.1% | 8.9% | -1.9% | 13.9% |
| Other Income/Exp. Net | -¥45 | -¥23 | -¥34 | -¥1 |
| Pre-Tax Income | ¥627 | ¥361 | -¥82 | ¥226 |
| Tax Expense | ¥203 | ¥136 | -¥13 | ¥76 |
| Net Income | ¥315 | ¥225 | -¥68 | ¥150 |
| % Margin | 3.8% | 5.2% | -2.8% | 9.2% |
| EPS | 67.03 | 49.91 | -15.41 | 31.86 |
| % Growth | 34.3% | 423.9% | -148.4% | – |
| EPS Diluted | 62.38 | 47.77 | -15.41 | 31.86 |
| Weighted Avg Shares Out | 5 | 5 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 5 | 4 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥30 | ¥10 | ¥7 | ¥2 |
| Depreciation & Amortization | ¥230 | ¥95 | ¥55 | ¥2 |
| EBITDA | ¥886 | ¥465 | -¥19 | ¥229 |
| % Margin | 10.7% | 10.8% | -0.8% | 14.1% |