Japan Eyewear Holdings Co., Ltd.
5889.T · JPX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥16,666,000 | ¥13,528,000 | ¥10,722,000 | ¥7,073,000 |
| % Growth | 23.2% | 26.2% | 51.6% | – |
| Cost of Goods Sold | ¥3,520,000 | ¥3,042,000 | ¥2,508,000 | ¥1,590,000 |
| Gross Profit | ¥13,146,000 | ¥10,486,000 | ¥8,214,000 | ¥5,483,000 |
| % Margin | 78.9% | 77.5% | 76.6% | 77.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥7,825,000 | ¥6,689,000 | ¥5,997,000 | ¥4,453,000 |
| SG&A Expenses | ¥7,825,000 | ¥6,689,000 | ¥5,997,000 | ¥4,453,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥7,000 | ¥96,000 | -¥11,000 | ¥1,000 |
| Operating Expenses | ¥7,818,000 | ¥6,785,000 | ¥5,986,000 | ¥4,454,000 |
| Operating Income | ¥5,328,000 | ¥3,700,000 | ¥2,226,000 | ¥1,029,000 |
| % Margin | 32% | 27.4% | 20.8% | 14.5% |
| Other Income/Exp. Net | -¥417,000 | -¥405,000 | -¥921,000 | -¥515,000 |
| Pre-Tax Income | ¥4,911,000 | ¥3,295,000 | ¥1,305,000 | ¥515,000 |
| Tax Expense | ¥917,000 | ¥932,000 | ¥713,000 | ¥328,000 |
| Net Income | ¥3,994,000 | ¥2,217,000 | ¥292,000 | ¥90,000 |
| % Margin | 24% | 16.4% | 2.7% | 1.3% |
| EPS | 166.43 | 110.05 | 25.44 | 3.76 |
| % Growth | 51.2% | 332.6% | 576.6% | – |
| EPS Diluted | 163.09 | 108.03 | 25.04 | 3.76 |
| Weighted Avg Shares Out | 24,490 | 20,146 | 23,944 | 23,944 |
| Weighted Avg Shares Out Dil | 24,490 | 20,522 | 23,944 | 23,944 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,000 | ¥4,000 | ¥0 | ¥0 |
| Interest Expense | ¥421,000 | ¥409,000 | ¥921,000 | ¥615,000 |
| Depreciation & Amortization | ¥1,675,000 | ¥1,481,000 | ¥1,400,000 | ¥1,156,000 |
| EBITDA | ¥7,004,000 | ¥5,185,000 | ¥3,626,000 | ¥2,286,000 |
| % Margin | 42% | 38.3% | 33.8% | 32.3% |