Jenoba Co.,Ltd.
5570.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,366,994 | ¥1,265,333 | ¥1,206,181 | ¥1,162,160 |
| % Growth | 8% | 4.9% | 3.8% | – |
| Cost of Goods Sold | ¥244,047 | ¥232,000 | ¥248,398 | ¥279,855 |
| Gross Profit | ¥1,122,947 | ¥1,033,333 | ¥957,783 | ¥882,305 |
| % Margin | 82.1% | 81.7% | 79.4% | 75.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥71,000 | ¥66,000 | ¥0 |
| SG&A Expenses | ¥348,952 | ¥337,751 | ¥305,987 | ¥286,000 |
| Sales & Mktg Exp. | ¥0 | ¥33,000 | ¥33,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | ¥581 | ¥63 |
| Operating Expenses | ¥348,952 | ¥338,751 | ¥306,568 | ¥286,063 |
| Operating Income | ¥773,995 | ¥694,918 | ¥651,214 | ¥596,240 |
| % Margin | 56.6% | 54.9% | 54% | 51.3% |
| Other Income/Exp. Net | ¥8,849 | ¥1,856 | -¥9,917 | ¥271 |
| Pre-Tax Income | ¥782,844 | ¥696,774 | ¥641,297 | ¥596,511 |
| Tax Expense | ¥240,294 | ¥214,374 | ¥197,336 | ¥184,279 |
| Net Income | ¥542,549 | ¥482,399 | ¥443,960 | ¥412,231 |
| % Margin | 39.7% | 38.1% | 36.8% | 35.5% |
| EPS | 40.83 | 35.01 | 33.95 | 30.96 |
| % Growth | 16.6% | 3.1% | 9.7% | – |
| EPS Diluted | 37.16 | 31.15 | 29.44 | 30.96 |
| Weighted Avg Shares Out | 13,288 | 13,769 | 13,077 | 13,314 |
| Weighted Avg Shares Out Dil | 14,599 | 15,499 | 15,080 | 13,314 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥7,740 | ¥855 | ¥33 | ¥27 |
| Interest Expense | ¥0 | ¥0 | ¥5 | ¥61 |
| Depreciation & Amortization | ¥45,137 | ¥41,971 | ¥54,648 | ¥75,595 |
| EBITDA | ¥827,980 | ¥738,743 | ¥695,952 | ¥672,168 |
| % Margin | 60.6% | 58.4% | 57.7% | 57.8% |