Jenoba Co.,Ltd.
5570.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥350,982 | ¥333,445 | ¥323,747 | ¥358,000 |
| % Growth | 5.3% | 3% | -9.6% | – |
| Cost of Goods Sold | ¥63,030 | ¥68,613 | ¥57,637 | ¥55,000 |
| Gross Profit | ¥287,952 | ¥264,832 | ¥266,110 | ¥303,000 |
| % Margin | 82% | 79.4% | 82.2% | 84.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥84,241 | ¥87,900 | ¥84,921 | ¥91,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥84,241 | ¥87,900 | ¥84,921 | ¥91,000 |
| Operating Income | ¥203,711 | ¥176,932 | ¥181,189 | ¥212,000 |
| % Margin | 58% | 53.1% | 56% | 59.2% |
| Other Income/Exp. Net | ¥3,440 | ¥892 | ¥4,390 | ¥127 |
| Pre-Tax Income | ¥207,151 | ¥177,824 | ¥185,579 | ¥212,000 |
| Tax Expense | ¥63,889 | ¥54,605 | ¥56,611 | ¥65,189 |
| Net Income | ¥143,261 | ¥123,219 | ¥128,968 | ¥147,000 |
| % Margin | 40.8% | 37% | 39.8% | 41.1% |
| EPS | 10.96 | 9.58 | 9.58 | 10.6 |
| % Growth | 14.4% | 0% | -9.6% | – |
| EPS Diluted | 9.98 | 8.74 | 8.75 | 9.59 |
| Weighted Avg Shares Out | 13,075 | 12,863 | 13,469 | 15,328 |
| Weighted Avg Shares Out Dil | 14,350 | 14,101 | 14,736 | 15,339 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,559 | ¥1,084 | ¥3,076 | ¥21 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥13,997 | ¥13,647 | ¥8,987 | ¥10,250 |
| EBITDA | ¥221,148 | ¥191,472 | ¥194,563 | ¥222,250 |
| % Margin | 63% | 57.4% | 60.1% | 62.1% |