COVER Corporation
5253.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥43 | ¥30 | ¥20 | ¥14 |
| % Growth | 43.9% | 47.5% | 49.7% | – |
| Cost of Goods Sold | ¥22 | ¥16 | ¥11 | ¥8 |
| Gross Profit | ¥22 | ¥14 | ¥9 | ¥5 |
| % Margin | 50.2% | 46.4% | 45.9% | 38.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥11 | ¥7 | ¥5 | ¥0 |
| SG&A Expenses | ¥14 | ¥8 | ¥6 | ¥3 |
| Sales & Mktg Exp. | ¥2 | ¥2 | ¥1 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥0 |
| Operating Expenses | ¥14 | ¥8 | ¥6 | ¥3 |
| Operating Income | ¥8 | ¥6 | ¥3 | ¥2 |
| % Margin | 18.4% | 18.4% | 16.7% | 13.6% |
| Other Income/Exp. Net | -¥1 | ¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥7 | ¥6 | ¥3 | ¥2 |
| Tax Expense | ¥2 | ¥2 | ¥1 | ¥0 |
| Net Income | ¥6 | ¥4 | ¥3 | ¥1 |
| % Margin | 12.8% | 13.7% | 12.3% | 9.1% |
| EPS | 88.69 | 67.68 | 42.04 | 20.87 |
| % Growth | 31% | 61% | 101.4% | – |
| EPS Diluted | 82.99 | 61.79 | 38.35 | 20.87 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥8 | ¥6 | ¥4 | ¥2 |
| % Margin | 19.4% | 19.9% | 17.3% | 14.3% |