Note Inc.
5243.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,076 | ¥1,013 | ¥958 | ¥850 |
| % Growth | 6.2% | 5.8% | 12.6% | – |
| Cost of Goods Sold | ¥71 | ¥67 | ¥52 | ¥54 |
| Gross Profit | ¥1,005 | ¥946 | ¥905 | ¥796 |
| % Margin | 93.4% | 93.4% | 94.6% | 93.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥901 | ¥928 | ¥900 | ¥777 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥901 | ¥928 | ¥900 | ¥777 |
| Operating Income | ¥104 | ¥18 | ¥6 | ¥19 |
| % Margin | 9.7% | 1.8% | 0.6% | 2.2% |
| Other Income/Exp. Net | ¥1 | ¥12 | ¥1 | ¥6 |
| Pre-Tax Income | ¥105 | ¥30 | ¥6 | ¥25 |
| Tax Expense | -¥37 | -¥36 | ¥1 | -¥26 |
| Net Income | ¥142 | ¥66 | ¥5 | ¥51 |
| % Margin | 13.2% | 6.5% | 0.5% | 6% |
| EPS | 8.54 | 3.98 | 0.32 | 3.32 |
| % Growth | 114.6% | 1,143.8% | -90.4% | – |
| EPS Diluted | 8.29 | 3.72 | 0.3 | 3.28 |
| Weighted Avg Shares Out | 17 | 18 | 16 | 15 |
| Weighted Avg Shares Out Dil | 17 | 18 | 17 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥3 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥2 | ¥2 | ¥2 |
| EBITDA | ¥109 | ¥20 | ¥8 | ¥27 |
| % Margin | 10.1% | 1.9% | 0.8% | 3.2% |