Eyez,Inc.
5242.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥1,036,000 | ¥1,019,000 | ¥847,393 | ¥605,424 |
| % Growth | 1.7% | 20.3% | 40% | – |
| Cost of Goods Sold | ¥88,000 | ¥94,000 | ¥83,059 | ¥67,037 |
| Gross Profit | ¥948,000 | ¥925,000 | ¥764,334 | ¥538,387 |
| % Margin | 91.5% | 90.8% | 90.2% | 88.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥89,000 | ¥95,000 | ¥71,000 | ¥0 |
| SG&A Expenses | ¥910,000 | ¥880,000 | ¥603,000 | ¥462,000 |
| Sales & Mktg Exp. | ¥190,000 | ¥228,000 | ¥91,000 | ¥0 |
| Other Operating Expenses | ¥6,000 | ¥6,000 | ¥3,577 | ¥557 |
| Operating Expenses | ¥916,000 | ¥886,000 | ¥606,577 | ¥462,557 |
| Operating Income | ¥32,000 | ¥39,000 | ¥157,756 | ¥75,829 |
| % Margin | 3.1% | 3.8% | 18.6% | 12.5% |
| Other Income/Exp. Net | ¥6,000 | ¥3,000 | -¥15,183 | -¥550 |
| Pre-Tax Income | ¥38,000 | ¥42,000 | ¥142,573 | ¥75,279 |
| Tax Expense | ¥11,000 | ¥15,000 | ¥46,322 | ¥27,864 |
| Net Income | ¥27,000 | ¥27,000 | ¥96,251 | ¥47,414 |
| % Margin | 2.6% | 2.6% | 11.4% | 7.8% |
| EPS | 25.34 | 25.39 | 119.64 | 59.27 |
| % Growth | -0.2% | -78.8% | 101.9% | – |
| EPS Diluted | 25.34 | 25.39 | 110.14 | 59.27 |
| Weighted Avg Shares Out | 1,066 | 1,063 | 805 | 800 |
| Weighted Avg Shares Out Dil | 1,066 | 1,063 | 874 | 800 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥65 | ¥5 | ¥2 | ¥1 |
| Interest Expense | ¥557 | ¥264 | ¥1,166 | ¥1,630 |
| Depreciation & Amortization | ¥5,000 | ¥6,000 | ¥3,979 | ¥5,004 |
| EBITDA | ¥38,000 | ¥46,000 | ¥147,718 | ¥81,913 |
| % Margin | 3.7% | 4.5% | 17.4% | 13.5% |