Rebase, Inc.
5138.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥6,935,036 | ¥4,573,617 | ¥4,351,692 | ¥6,684,000 |
| - Cash | ¥1,541,583 | ¥1,124,927 | ¥792,629 | ¥553,476 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥97,476 |
| Enterprise Value | ¥5,393,453 | ¥3,448,690 | ¥3,559,063 | ¥6,228,000 |
| Revenue | ¥1,926,885 | ¥1,490,080 | ¥1,160,574 | ¥890,244 |
| % Growth | 29.3% | 28.4% | 30.4% | – |
| Gross Profit | ¥1,851,226 | ¥1,432,271 | ¥1,135,798 | ¥871,796 |
| % Margin | 96.1% | 96.1% | 97.9% | 97.9% |
| EBITDA | ¥529,563 | ¥370,291 | ¥274,372 | ¥216,140 |
| % Margin | 27.5% | 24.9% | 23.6% | 24.3% |
| Net Income | ¥362,919 | ¥228,784 | ¥158,491 | ¥139,745 |
| % Margin | 18.8% | 15.4% | 13.7% | 15.7% |
| EPS Diluted | 73.62 | 46.46 | 34.15 | 34.94 |
| % Growth | 58.5% | 36% | -2.3% | – |
| Operating Cash Flow | ¥461,138 | ¥374,765 | ¥221,807 | ¥249,472 |
| Capital Expenditures | -¥6,001 | -¥41,107 | -¥47,752 | -¥77,612 |
| Free Cash Flow | ¥455,137 | ¥333,658 | ¥174,055 | ¥171,860 |