Rebase, Inc.
5138.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥6,335,252 | ¥6,602,612 | ¥7,317,810 | ¥7,110,788 |
| - Cash | ¥1,187,818 | ¥1,203,915 | ¥1,541,583 | ¥1,411,000 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥5,147,434 | ¥5,398,697 | ¥5,776,227 | ¥5,699,788 |
| Revenue | ¥506,578 | ¥494,405 | ¥510,245 | ¥548,000 |
| % Growth | 2.5% | -3.1% | -6.9% | – |
| Gross Profit | ¥486,378 | ¥477,109 | ¥493,517 | ¥532,000 |
| % Margin | 96% | 96.5% | 96.7% | 97.1% |
| EBITDA | ¥21,741 | ¥72,832 | ¥118,068 | ¥171,250 |
| % Margin | 4.3% | 14.7% | 23.1% | 31.3% |
| Net Income | ¥3,944 | ¥42,730 | ¥121,916 | ¥105,000 |
| % Margin | 0.8% | 8.6% | 23.9% | 19.2% |
| EPS Diluted | 0.79 | 8.6 | 24.69 | 21.03 |
| % Growth | -90.8% | -65.2% | 17.4% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |